/FI400 >C9:/FI400 >B9:/FI400 >A9:"BUCH 4 >K8:/FR >J8:/F$+I8/H8 >I8:538 >H8:/FI@SUM(B8...G8)/6 >G8:/FI100 >F8:/FI100 >E8:/FI120 >D8:/FI100 >C8:/FI120 >B8:/FI100 >A8:"BUCH 3 >K7:/FR >J7:/F$+I7/H7 >I7:1158 >H7:@SUM(B7...G7)/6 >G7:/FI50 >F7:/FI50 >E7:/FI50 > >D16:/-= >C16:/-= >B16:/-= >A16:/-= >D15:" % >C15:@AVERAGE(C7...C12) >B15:"SPANNE: >A15:" HANDELS >B14:"ANGEN >A14:"MITTLERE >D12:/F$+B12/(1-(C12/100)) >C12:37.5 >B12:/F$88 >A12:"TYP 6 >D11:/F$+B11/(1-(C11/100)) >C11:45 >B11:/F$123 >A11:"TYP 5 >D10:/F$+ I50 >A13:"BUCH 8 >J12:/F$+I12/H12 >I12:3993 >H12:@SUM(B12...G12)/6 >G12:/FI500 >F12:/FI500 >E12:/FI500 >D12:/FI500 >C12:/FI500 >B12:/FI500 >A12:"BUCH 7 >J11:/F$+I11/H11 >I11:3753 >H11:@SUM(B11...G11)/6 >G11:/FI500 >F11:/FI500 >E11:/FI500 >D11:/FI600 >C11"======= >D5:/FR"DM >C5:/FR"% >B5:/FR"DM/STCK >A5:"PRODUKT >D4:/FR"PREIS >C4:/FR"HAND'SP >B4:/FR"KOSTEN >D3:/FR"VERK >C3:/FR"ANGENOMM >B3:/FR"HERST >D1:/-- >C1:"SPANNE--- >B1:"-HANDELSS >A1:/-- /W1 /GOC /GRA /GC9 /X-/X>A1:>A1: >M24:/-= >L24:/-= >K24:/-= >J24:/-= >I24:/-= >H24:/-= >G24:/-= >F24:/-= >E24:/-= >D24:/-= >C24:/-= >B24:/-= >A24:/-= >M23:@SUM(M17...M21) >L23:@SUM(L17...L21) >K23:@SUM(K17...K21) >J23:@SUM(J17...J21) >I23:@SUM(I17...I21) >H23:@SUM(H17...H21) >G23:@SUM(G-- >A22:/-- >Q21:@LOOKUP(P21,F5...F8) >P21:@LOOKUP(O21,E5...E8) >O21:/FI@LOOKUP(D21,D5...D8) >M21:+I21-L21 >L21:+J21+K21 >K21:500 >J21:3500 >I21:+H21+G21+E21 >H21:550 >G21:+F21*(E10/100) >F21:4500 >E21:(D21-Q21)*(O21/100)+P21 >D21:1000 >C21:/FR"OKT 20 >AN >Q19:@LOOKUP(P19,F5...F8) >P19:@LOOKUP(O19,E5...E8) >O19:/FI@LOOKUP(D19,D5...D8) >M19:+I19-L19 >L19:+J19+K19 >K19:500 >J19:3000 >I19:+H19+G19+E19 >H19:1800 >G19:+F19*(E10/100) >F19:2000 >E19:(D19-Q19)*(O19/100)+P19 >D19:10000 >C19:/FR"OKT 7 >A19:"HANN@LOOKUP(P17,F5...F8) >P17:@LOOKUP(O17,E5...E8) >O17:/FI@LOOKUP(D17,D5...D8) >M17:+I17-L17 >L17:+J17+K17 >K17:500 >J17:2000 >I17:+H17+G17+E17 >H17:2400 >G17:+F17*(E10/100) >E17:(D17-Q17)*(O17/100)+P17 >D17:3500 >C17:/FR"OKT 17 >A17:"ANDERSEN >O16:/FR >M16]>E1:/-- >D1:/-- >C1:"AND------ >B1:"LAGERBEST >A1:/-- /W1 /GOC /GRA /GFI /GC9 /X-/X>A1:>A1: UTHABEN >G15:/FR"PROV >F15:/FR"UMS >E15:/FR"PROVIS >D15:/FR"UMSATZ >C15:/FR"DATUM >B15:"R >A15:"VERKAEUFE >Q14:/-- >P14:/-- >O14:" --- >L14:/FR"GES >K14:/FR"NEUER >J14:/FR"BISHER >I14:/FR"NEUE >H14:/FR"PROVIS >G14:/FL"ERORDENTL >F14:/FR" AUSSE >D7:/FI75 >C7:/FI50 >B7:/FI75 >A7:"BUCH 2 >K6:/FR"BEST >J6:/F$+I6/H6 >I6:422 >H6:@SUM(B6...G6)/6 >G6:/FI500 >F6:/FI500 >E6:/FI500 >D6:/FI500 >C6:/FI500 >B6:/FI500 >A6:"BUCH 1 >K4:/FR >J4:/FR"MONATE >I4:/FR"BEST >H4:/FR"VERK/MO >G4:/FR"MAI >F4:/FR"APR >E4:B10/(1-(C10/100)) >C10:33 >B10:/F$400 >A10:"TYP 4 >D9:/F$+B9/(1-(C9/100)) >C9:40 >B9:/F$221 >A9:"TYP 3 >D8:/F$+B8/(1-(C8/100)) >C8:20 >B8:/F$402 >A8:"TYP 2 >D7:/F$+B7/(1-(C7/100)) >C7:35 >B7:/F$523 >A7:"TYP 1 >D6:/FR" ====== >C6:/-= >B6:" ======== >A6::/FI500 >B11:/FI600 >A11:"BUCH 6 >J10:/F$+I10/H10 >I10:9330 >H10:@SUM(B10...G10)/6 >G10:/FI2500 >F10:/FI2500 >E10:/FI2200 >D10:/FI2500 >C10:/FI2000 >B10:/FI2100 >A10:"BUCH 5 >J9:/F$+I9/H9 >I9:8415 >H9:@SUM(B9...G9)/6 >G9:/FI400 >F9:/FI400 >E9:/FI400 >D9:11:/-- >A11:/-- >E10:/FL5 >D10:"ISION...% >C10:"SUPERPROV >G8:10000 >F8:6750 >E8:/FI50 >D8:10001 >G7:6000 >F7:2250 >E7:/FI45 >D7:6001 >G6:3000 >F6:1050 >E6:/FI40 >D6:3001 >C6:"ISIONEN : >B6:"VERK'PROV >G5:0 >F5:0 >E5:/FI35 >D5:1 >C5:"ER >B5:"TABELLE D >E17...G21) >F23:@SUM(F17...F21) >E23:@SUM(E17...E21) >D23:@SUM(D17...D21) >C23:/FR/-. >B23:/-. >A23:" GESAMT >Q22:/-- >P22:/-- >O22:" --- >M22:/-- >L22:/-- >K22:/-- >J22:/-- >I22:/----- >H22:/--- >G22:/--- >F22:/-- >E22:/-- >D22:/-- >C22:/-- >B22:/21:"NELSON >Q20:@LOOKUP(P20,F5...F8) >P20:@LOOKUP(O20,E5...E8) >O20:/FI@LOOKUP(D20,D5...D8) >M20:+I20-L20 >L20:+J20+K20 >K20:500 >J20:3000 >I20:+H20+G20+E20 >H20:1000 >G20:+F20*(E10/100) >E20:(D20-Q20)*(O20/100)+P20 >D20:2500 >C20:/FR"OKT 8 >A20:"MCGOWAING >Q18:@LOOKUP(P18,F5...F8) >P18:@LOOKUP(O18,E5...E8) >O18:/FI@LOOKUP(D18,D5...D8) >M18:+I18-L18 >L18:+J18+K18 >K18:500 >J18:2500 >I18:+H18+G18+E18 >H18:3000 >G18:+F18*(E10/100) >E18:(D18-Q18)*(O18/100)+P18 >D18:12000 >C18:/FR"OKT 15 >A18:"BARTOK >Q17: :/FR"DM >L16:/FR"DM >K16:/FR"DM >J16:/FR"DM >I16:/FR"DM >H16:/FR"DM >G16:/FR"DM >F16:/FR"DM >E16:/FR"DM >D16:/FR"DM >C16:/FR >Q15:/FR"MINUS >P15:/FR"PLUS >O15:/FR"% >M15:/FR"SALDO >L15:/FR"ABSCHL >K15:/FR"ABSCHL >J15:/FR"ABSCHL >I15:/FR"PROVIS >H15:/FR"G4:/FR"% >D4:/FR"DM >G3:/FR"MINUS >F3:/FR"PLUS >E3:/FR >D3:/FR"BIS >M1:/-- >L1:/-- >K1:/-- >J1:/-- >I1:/-- >H1:/-- >G1:/-- >F1:/-- >E1:/-- >D1:"N-------- >C1:"ROVISIONE >B1:"VERKAUFSP >A1:/-- /W1 /GOC /GRA /GF$ /GC9 /X-/X>A1:>A1:  Q13:"BELLE: >P13:"HSCHLAGTA >O13:" NAC >G12:"MM/TT/JJ >F12:"BIS ENDE: >E12:" PERIODE >D12:"IONEN - >C12:"RK'PROVIS >B12:"IS DER VE >A12:"VERZEICHN >M11:/-- >L11:/-- >K11:/-- >J11:/-- >I11:/-- >H11:/-- >G11:/-- >F11:/-- >E11:/-- >D11:/-- >C11:/-- >B" MAR >D4:"N FEB >C4:" JA >B4:/FR"DEZ >K3:/FR"BEMERKG >J3:/FR"REICHT >I3:/FR"LAGER >H3:/FR"MITTL >G3:/-- >F3:/-- >E3:"E-------- >D3:"FSPROGNOS >C3:"---VERKAU >B3:/FR" --- >A3:"-TITEL--- >K1:/-- >J1:/-- >I1:/-- >H1:/-- >G1:/-- >F1:/--  >D13:/-= >C13:/-= >B13:/-= >A13:/-= >D12:/FI@SQRT((2*C12*A12)/B12) >C12:/F$400 >B12:/F$4 >A12:600000 >D11:/FI@SQRT((2*C11*A11)/B11) >C11:/F$400 >B11:/F$3 >A11:/FI550000 >D10:/FI@SQRT((2*C10*A10)/B10) >C10:/F$300 >B10:/F$2.5 >A10:/FR500000 >D9:/FI@SQRT((2 >F19:/-= >E19:/-= >D19:/-= >C19:/-= >B19:/-= >A19:/-= >F18:+F14-F5 >E18:+E14-E5 >D18:+D14-D5 >C18:+C14-C5 >B18:"VENTAR... >A18:"SCHLUSSIN >B17:"TES >A17:"GESCHAETZ >F14:+F11+F12 >E14:+E11+E12 >D14:+D11+D12 >C14:+C11+C12 >B14:"WAREN..DM >A14:"VERFUEGB. > $+F8/F7 >E9:/F$+E8/E7 >D9:/F$+D8/D7 >C9:/F$+C8/C7 >B9:"EIL.....% >A9:"GEWINNANT >F8:+F7-F5 >E8:+E7-E5 >D8:+D7-D5 >C8:+C7-C5 >B8:".......DM >A8:"ROHGEWINN >F7:@SUM(C7...E7) >E7:6500 >D7:24500 >C7:33000 >B7:".......DM >A7:"UMSATZ... >F5:@SUM(C5...E5) >E5:5 >D33:/FR >E31:"* >D31:/FR/-* >C31:/-* >B31:/-* >A31:/-* >E30:"* >D30:/FR >A30:"* >E29:"* >D29:" DM >C29:/F$+C28*(D24+D7)/2 >B29:"ER WERT >A29:"* MITTLER >E28:"* >D28:" STCK >C28:+C21+D6-C22 >A28:"* BESTAND >E27:"* >A27:"* >E26:"* >D26:/-* >C26:" AM 30.6.U:"SERMITTLU >C1:"EINKOMMEN >B1:"GMBH >A1:"BELIEBIG /W1 /GOC /GRA /GC9 /X-/X>A1:>A1: 20:/-- >D19:/F$+C19*B19 >C19:10 >B19:/F$37.75 >A19:/FL625 >D18:/F$+C18*B18 >C18:5 >B18:/F$38 >A18:/FL617 >D17:/F$+C17*B17 >C17:30 >B17:/F$35.25 >A17:/FL615 >D16:/F$+C16*B16 >C16:10 >B16:/F$36 >A16:/FL610 >D15:/F$+C15*B15 >C15:5 >B15:/F$37.75 >A15:/FL517 EN L >A10:" % GEMEI >E9:580000 >D9:"2......DM >C9:"T F'PLAN# >B9:"'KOSTEN L >A9:" % VERTR >C8:/-. >B8:"EBSKOSTEN >A8:" % BETRIE >G7:/F$+F7/F4*100 >F7:+F4-F5 >E7:/-. >D7:/-. >C7:/-. >B7:"INN...... >A7:"BRUTTOGEW >G6:/-- >F6:/-- >E6:/-- >D6:/-- >C6:/--:/FL" DM >D7:/F$37.12 >C7:"QUARTAL= >B7:"T IM VOR >A7:"MITTL WER >E6:/FL" STCK >D6:/FI210 >C6:"QUARTAL= >B6:" VOM VOR >A6:"UEBERTRAG >E5:/-- >D5:/-- >C5:/-- >B5:/-- >A5:/-- >D4:" 1983 >C4:"2.QUARTAL >B4:"PER ENDE >A4:"INVENTAR >B3:"EILUNG >A3:"KAMERAA:"E........ >B16:"EINKUENFT >A16:" ANDERE >E15:12000 >D15:".......DM >C15:" PROD..... >B15:" FERTIGER >A15:" VERKAUF >E14:167000 >D14:".......DM >C14:/-. >B14:"E & DIVID >A14:" HONORAR >D13:"N: >C13:"& AUSGABE >B13:"NKUENFTE >A13:"ANDERE EI >G12:/F$+F>K18:/-- >J18:/-- >I18:/-- >H18:/-- >G18:/-- >F18:/-- >E18:/-- >D18:/-- >C18:/-- >B18:/-- >A18:/-- >J17:/F$+I17/H17 >I17:908 >H17:@SUM(B17...G17)/6 >G17:/FI150 >F17:/FI175 >E17:/FI100 >D17:/FI150 >C17:/FI100 >B17:/FI120 >A17:"BUCH 12 >J16:/F$+I16/H16 >I1*C9*A9)/B9) >C9:/F$300 >B9:/F$2 >A9:/FR490000 >D8:" ======== >D7:/FR"STCK >C7:/FR"DM/STCK >B7:/FR"DM >A7:/FR"STCK >D6:/FR"MENGE >C6:/FR" KOSTEN >B6:/FR" KOSTEN >A6:/FR"BEDARF >D5:/FR"BESTELL >C5:/FR"LAGER >B5:/FR"BESTELL >A5:/FR"JAHRES >D4:/FR"OPTIMALE F13:" -------- >E13:" -------- >D13:" -------- >C13:"--------- >B13:" -- >F12:@SUM(C12...E12) >E12:3500 >D12:9500 >C12:15000 >B12:".......DM >A12:"EINKAEUFE >F11:@SUM(C11...E11) >E11:7500 >D11:13400 >C11:11500 >B11:"TAR....DM >A11:"ANF'INVEN >F9:/F000 >D5:14000 >C5:24000 >B5:"WERT...DM >A5:"EINSTANDS >F3:/FR"GESAMT >E3:/FR"ABT C >D3:/FR"ABT B >C3:/FR"ABT A >E1:"N** >D1:"NBETRIEBE >C1:"R IN KLEI >B1:/FR"**INVENTU /W1 /GOC /GRA /GC9 /X-/X>A1:>A1:  >B26:" INVENTAR >A26:/-* >D24:/F$+D21/C21 >C24:/-. >B24:"QUARTAL... >A24:" IM LFD >B23:"INK'PREIS >A23:" MITTL E >C22:47 >B22:/FL/-. >A22:" VERKAUF >D21:/F$@SUM(D13...D19) >C21:@SUM(C13...C19) >B21:/FL/-. >A21:" EINKAUF >D20:/-- >C20:/-- >B20:/-- >A0 >J14:/F$+I14/H14 >I14:10046 >H14:@SUM(B14...G14)/6 >G14:/FI1200 >F14:/FI1200 >E14:/FI1200 >D14:/FI1500 >C14:/FI1200 >B14:/FI900 >A14:"BUCH 9 >J13:/F$+I13/H13 >I13:901 >H13:@SUM(B13...G13)/6 >G13:/FI50 >F13:/FI50 >E13:/FI50 >D13:/FI50 >C13:/FI50 >B13:/F>D14:/F$+C14*B14 >C14:/FR20 >B14:/F$34.5 >A14:/FL502 >D13:/F$+C13*B13 >C13:/FR10 >B13:/F$35 >A13:/FL401 >D12:/FR"DM >C12:/FR"STCK >B12:/FR"DM/STCK >D11:/FR"GESAMT >C11:/FR"MENGE >B11:/FR"PREIS >A11:"DATUM >D9:/-- >C9:"NKAEUFE-- >B9:"--WARENEI >A9:/-- >E7 >B6:/-- >A6:/-- >G5:/F$+F5/F4*100 >F5:21285000 >E5:".......DM >D5:"1........ >C5:"T F'PLAN# >B5:"'KOSTEN L >A5:" % HERST >G4:/F$100 >F4:24750000 >E4:".......DM >D4:/-. >C4:/-. >B4:/-. >A4:"UMSATZ... >G3:" % >D2:"Z.1983 >C2:"PER 31.DE >E1:"NG >D1\BT >E1:/-- >D1:/-- >C1:"TARWERT--- >B1:"LFD INVEN >A1:/-- /W1 /GOC /GRA /GC9 /X-/X>A1:>A1: 12/F4*100 >F12:+F7-F10 >E12:".......DM >D12:"ETIGKEIT. >C12:" GESCH'TA >B12:"OMMEN AUS >A12:"NETTOEINK >G11:/-- >F11:/-- >E11:/-- >D11:/-- >C11:/-- >B11:/-- >A11:/-- >G10:/F$+F10/F4*100 >F10:+E9+E10 >E10:533750 >D10:"3......DM >C10:"T F'PLAN# >B10:"NKOST6:9103 >H16:@SUM(B16...G16)/6 >G16:/FI1200 >F16:/FI900 >E16:/FI1000 >D16:/FI1200 >C16:/FI1000 >B16:/FI900 >A16:"BUCH 11 >J15:/F$+I15/H15 >I15:7216 >H15:@SUM(B15...G15)/6 >G15:/FI600 >F15:/FI600 >E15:/FI600 >D15:/FI500 >C15:/FI600 >B15:/FI500 >A15:"BUCH 1>C4:" >A4:/FR"GESCH >D3:" ======== >D1:"E** >C1:"STELLMENG >B1:"TIMALE BE >A1:" **OP /W1 /GOC /GRA /GFI /GC9 /X-/X>A1:>A1:  /-- >L7:/-- >K7:/-- >J7:/-- >I7:/-- >H7:/-- >G7:/-- >F7:/-- >E7:/-- >D7:/-- >C7:/-- >B7:/-- >A7:/-- >F6:/F$100 >E6:/FL3 >D6:"L >C6:"KEIN MITG >F5:/F$75 >E5:/FL2 >D5:"ITGL >C5:"ORDENTL M >B5:": >A5:"GEBUEHREN >F4:/F$50 >E4:/FL1 >D4:" MITGL >C4:"FOERDERND >A10:"DM/KARTE. >AB9:/-- >AA9:/-- >Z9:/-- >Y9:/-- >X9:/-- >W9:/-- >V9:/-- >U9:"UNGSFELD- >T9:"--BERECHN >S9:" ---- >R9:/-- >Q9:/-- >P9:"ECHNUNG-- >O9:"SALDENBER >N9:" ------ >M9:/FR"#5 >L9:/FR"#4 >K9:/FR"TAG 2 >J9:/FR"TAG 2 >I9:/FR"#3 >H9:/FR"#2 > > G17:/-= >F17:/-= >E17:/-= >D17:/-= >C17:/-= >B17:/-= >A17:/-= >G16:@SUM(G5...G15) >F16:".......DM >E16:/-. >D16:/-. >C16:"SKOSTEN.. >B16:" VERTRIEB >A16:" GESAMTE >G15:0 >A15:"VERSCH >G14:6850 >B14:"HREN >A14:"POSTGEBUE >G13:13500 >B13:"RIAL >A13:"BUE /FL1 >B12:"RY >A12:"ADAMS,HEN >R11:/FR"DM >Q11:/FR"DM >P11:/FR"DM >O11:/FR"DM >N11:/FR"DM >M11:/FR"KARTEN >L11:/FR"KARTEN >K11:/FR"KARTEN >J11:/FR"KARTEN >I11:/FR"KARTEN >H11:/FR"KARTEN >G11:/FR"KARTEN >F11:/FR"KARTEN >E11:/FR"KARTEN >D11:/FR"KARTEN >C11EISEKOST >G5:330500 >F5:".......DM >E5:/-. >D5:/-. >C5:"NEN...... >B5:"&PROVISIO >A5:"GEHAELTER >D3:"Z.1983 >C3:"PER 31.DE >F2:"STEN >E2:"RTRIEBSKO >D2:"NG DER VE >C2:"AUFSTELLU >D1:"N #2 >C1:"FINANZPLA >B1:"GMBH >A1:"BELIEBIG /W1 /GOC /GRA /GC9 /X-/X>A50 >P13:/F$+N13+O13 >O13:/F$@LOOKUP(C13,E4...E6) >N13:/F$@SUM(S13...AB13) >M13:1 >K13:1 >J13:1 >I13:1 >G13:1 >F13:1 >E13:1 >D13:1 >C13:/FL2 >B13:".E. >A13:"BARLACH,G.E. >AB12:/F$+M12*M10 >AA12:/F$+L12*L10 >Z12:/F$+K12*K10 >Y12:/F$+J12*J10 >X12:/F$+I12*I1>G17:/-= >F17:/-= >E17:/-= >D17:/-= >C17:/-= >B17:/-= >A17:/-= >G16:@SUM(G5...G15) >F16:".......DM >E16:/-. >D16:/-. >C16:/-. >B16:"INKOSTEN. >A16:" GES GEME >G15:0 >C15:"GABEN >B15:"RWALT'AUS >A15:"VERSCH VE >G14:52500 >B14:"EN >A14:"SCHENKUNG >G13:4750>Y14:/F$+J14*J10 >X14:/F$+I14*I10 >W14:/F$+H14*H10 >V14:/F$+G14*G10 >U14:/F$+F14*F10 >T14:/F$+E14*E10 >S14:/F$+D14*D10 >R14:/F$+P14-Q14 >Q14:/F$100 >P14:/F$+N14+O14 >O14:/F$@LOOKUP(C14,E4...E6) >N14:/F$@SUM(S14...AB14) >M14:1 >K14:1 >I14:1 >H14:1 >G14:1 7:"EN >A7:"REISESPES >G6:77250 >C6:"LTE >B6:" ANGESTEL >A6:"GEHAELTER >G5:336200 >F5:".......DM >E5:/-. >D5:"EN....... >C5:"+DIREKTOR >B5:" VORSTAND >A5:"GEHAELTER >D3:"Z.1983 >C3:"PER 31.DE >F2:"N >E2:"MEINKOSTE >D2:"NG DER GE >C2:"AUFSTELLU >D1:"N #3 >>G27:/-= >F27:/-= >E27:/-= >D27:/-= >C27:/-= >B27:/-= >A27:/-= >G26:+F26/F4*100 >F26:+F23-F24 >E26:"RN.....DM >D26:"TZT STEUE >C26:"H GESCHAE >B26:"OMMEN NAC >A26:"NETTOEINK >G25:/-- >F25:/-- >E25:/-- >D25:/-- >C25:/-- >B25:/-- >A25:/-- >G24:/F$+F24/F4*1 >A4:"TEILN >F3:/FR"DM >E3:"CODE >C3:/FL >M1:/-- >L1:/-- >K1:/-- >J1:/-- >I1:/-- >H1:/-- >G1:/-- >F1:/-- >E1:/-- >D1:"UNG------- >C1:"NZABRECHN >B1:"--KONFERE >A1:/-- /W1 /GOC /GRA /GFI /GC9 /X-/X>A1:>A1: G9:/FR"#1 >F9:/FR"TAG 3 >E9:/FR"TAG 2 >D9:/FR"TAG 1 >N8:/FR >M8:/FR"SEMINAR >L8:/FR"SEMINAR >K8:/FR"MITTAGE >J8:/FR"FRUEHST >I8:/FR"SEMINAR >H8:/FR"SEMINAR >G8:/FR"SEMINAR >F8:/FR"ABENDE >E8:/FR"MITTAGE >D8:/FR"FRUEHST >C8:/-. >B8:/-. >A8:"ANLASS... >M7:ROMATE >G12:7500 >C12:"R >B12:"G MOBILIA >A12:"ABSCHREIB >G11:4000 >A11:"GESCHENKE >G10:21000 >B10:"EN >A10:"BEWIRTUNG >G9:11800 >B9:" FERNSCHR >A9:"TELEFON & >G8:125000 >B8:"EN >A8:"WERBEKOST >G7:16850 >B7:"KOSTEN >A7:"LOHNNEBEN >G6:43000 >B6:"EN >A6:"R:"CODE >B11:"R >A11:"TEILNEHME >R10:/FR"OFFEN >Q10:/FR"VOR'ZAHL >P10:/FR"GESAMT >O10:/FR"TEILN >N10:/FR"KARTEN >M10:/F$10 >L10:/F$10 >K10:/F$13.5 >J10:/F$7.5 >I10:/F$12.5 >H10:/F$10 >G10:/F$10 >F10:/F$18 >E10:/F$13.5 >D10:/F$7.5 >C10:"......... >B10:/-. 1:>A1: 0 >W12:/F$+H12*H10 >V12:/F$+G12*G10 >U12:/F$+F12*F10 >T12:/F$+E12*E10 >S12:/F$+D12*D10 >R12:/F$+P12-Q12 >Q12:/F$50 >P12:/F$+N12+O12 >O12:/F$@LOOKUP(C12,E4...E6) >N12:/F$@SUM(S12...AB12) >L12:1 >K12:1 >J12:1 >I12:1 >H12:1 >G12:1 >F12:1 >E12:1 >D12:1 >C12: >C13:"SW >B13:"CHAFTEN U >A13:"MITGLIEDS >G12:3650 >B12:"HREN >A12:"POSTGEBUE >G11:7800 >B11:"NSCHR >A11:"TELEF&FER >G10:5450 >B10:"RIAL >A10:"BUEROMATE >G9:6200 >C9:"IAR >B9:"G - MOBIL >A9:"ABSCHREIB >G8:17500 >B8:"ERANTEILE >A8:"ARBEITGEB >G7:22450 >B>F14:1 >E14:1 >D14:1 >C14:/FL3 >B14:"ARK >A14:"COLBERG,M >AB13:/F$+M13*M10 >AA13:/F$+L13*L10 >Z13:/F$+K13*K10 >Y13:/F$+J13*J10 >X13:/F$+I13*I10 >W13:/F$+H13*H10 >V13:/F$+G13*G10 >U13:/F$+F13*F10 >T13:/F$+E13*E10 >S13:/F$+D13*D10 >R13:/F$+P13-Q13 >Q13:/F$HC1:"FINANZPLA >B1:"GMBH >A1:"BELIEBIG /W1 /GOC /GRA /GC9 /X-/X>A1:>A1: 00 >F24:1064250 >C24:"UERN >B24:"ETZTE STE >A24:" %GESCHA >G23:/F$+F23/F4*100 >F23:+F12+F21 >E23:"N......DM >D23:"ZT STEUER >C23:" GESCHAET >B23:"OMMEN VOR >A23:"NETTOEINK >G22:/-- >F22:/-- >E22:/-- >D22:/-- >C22:/-- >B22:/-- >A22:/-- >G21:/F$+F21/F4*100 >F21:+E18-E19 >E21:".......DM >D21:/-. >C21:"SALDO.... >E20:/-- >D20:/-- >C20:/-- >B20:/-- >A20:/-- >E19:129500 >C19:"/KREDITE >B19:"ER ZINSEN >A19:" AUFW FU >E18:@SUM(E14...E16) >E17:/-- >D17:/-- >C17:/-- >B17:/-- >A17:/-- >E16:0 >D16:".......DM >C16 I26*I10 >W26:/F$+H26*H10 >V26:/F$+G26*G10 >U26:/F$+F26*F10 >T26:/F$+E26*E10 >S26:/F$+D26*D10 >R26:/F$+P26-Q26 >Q26:/F$50 >P26:/F$+N26+O26 >O26:/F$@LOOKUP(C26,E4...E6) >N26:/F$@SUM(S26...AB26) >M26:1 >K26:1 >J26:1 >H26:1 >G26:1 >F26:1 >E26:1 >D26:1 >C26:/ "AAC >A19:"JACOBS,IS >AB18:/F$+M18*M10 >AA18:/F$+L18*L10 >Z18:/F$+K18*K10 >Y18:/F$+J18*J10 >X18:/F$+I18*I10 >W18:/F$+H18*H10 >V18:/F$+G18*G10 >U18:/F$+F18*F10 >T18:/F$+E18*E10 >S18:/F$+D18*D10 >R18:/F$+P18-Q18 >Q18:/F$50 >P18:/F$+N18+O18 >O18:/F$@LOOKUP( G28:/-- >F28:/-- >E28:/-- >D28:/-- >C28:/-- >B28:/-- >A28:/-- >AB27:/F$+M27*M10 >AA27:/F$+L27*L10 >Z27:/F$+K27*K10 >Y27:/F$+J27*J10 >X27:/F$+I27*I10 >W27:/F$+H27*H10 >V27:/F$+G27*G10 >U27:/F$+F27*F10 >T27:/F$+E27*E10 >S27:/F$+D27*D10 >R27:/F$+P27-Q27 >Q2 Q20 >Q20:/F$100 >P20:/F$+N20+O20 >O20:/F$@LOOKUP(C20,E4...E6) >N20:/F$@SUM(S20...AB20) >K20:1 >J20:1 >I20:1 >H20:2 >F20:1 >E20:1 >D20:1 >C20:/FL3 >B20:"ARL >A20:"KELLOGG,C >AB19:/F$+M19*M10 >AA19:/F$+L19*L10 >Z19:/F$+K19*K10 >Y19:/F$+J19*J10 >X19:/F$+I19) >Q29:".......DM >P29:"SALDO.... >M29:@SUM(M12...M28) >L29:@SUM(L12...L28) >K29:@SUM(K12...K28) >J29:@SUM(J12...J28) >I29:@SUM(I12...I28 >H29:@SUM(H12...H28) >G29:@SUM(G12...G28) >F29:@SUM(F12...F28) >E29:@SUM(E12...E28) >D29:@SUM(D12...D28) >C29:/FL@CO/F$+K21*K10 >Y21:/F$+J21*J10 >X21:/F$+I21*I10 >W21:/F$+H21*H10 >V21:/F$+G21*G10 >U21:/F$+F21*F10 >T21:/F$+E21*E10 >S21:/F$+D21*D10 >R21:/F$+P21-Q21 >Q21:/F$50 >P21:/F$+N21+O21 >O21:/F$@LOOKUP(C21,E4...E6) >N21:/F$@SUM(S21...AB21) >L21:1 >K21:1 >J21:1 >H2F$@SUM(S23...AB23) >L23:1 >K23:1 >J23:1 >H23:1 >G23:2 >F23:1 >E23:1 >D23:1 >C23:/FL1 >B23:"OHN >A23:"MCASHER,J >AB22:/F$+M22*M10 >AA22:/F$+L22*L10 >Z22:/F$+K22*K10 >Y22:/F$+J22*J10 >X22:/F$+I22*I10 >W22:/F$+H22*H10 >V22:/F$+G22*G10 >U22:/F$+F22*F10 >T22:+F17*F10 >T17:/F$+E17*E10 >S17:/F$+D17*D10 >R17:/F$+P17-Q17 >Q17:/F$50 >P17:/F$+N17+O17 >O17:/F$@LOOKUP(C17,E4...E6) >N17:/F$@SUM(S17...AB17) >L17:1 >K17:1 >J17:1 >I17:1 >G17:1 >F17:1 >E17:1 >D17:1 >C17:/FL1 >B17:"N,ESTHER >A17:"FARMINGTO >AB16:/F$+M16*M$+G24*G10 >U24:/F$+F24*F10 >T24:/F$+E24*E10 >S24:/F$+D24*D10 >R24:/F$+P24-Q24 >Q24:/F$50 >P24:/F$+N24+O24 >O24:/F$@LOOKUP(C24,E4...E6) >N24:/F$@SUM(S24...AB24) >L24:1 >K24:1 >J24:1 >I24:1 >G24:1 >F24:1 >E24:1 >D24:1 >C24:/FL1 >B24:"RANKLIN >A24:"NORMANS,) >L16:1 >K16:1 >J16:1 >H16:1 >F16:1 >E16:1 >D16:1 >C16:/FL1 >B16:"OBERT >A16:"EDWARDS,R >AB15:/F$+M15*M10 >AA15:/F$+L15*L10 >Z15:/F$+K15*K10 >Y15:/F$+J15*J10 >X15:/F$+I15*I10 >W15:/F$+H15*H10 >V15:/F$+G15*G10 >U15:/F$+F15*F10 >T15:/F$+E15*E10 >S15:/F$+DFL3 >B26:"ARY >A26:"ROBERTS,G >AB25:/F$+M25*M10 >AA25:/F$+L25*L10 >Z25:/F$+K25*K10 >Y25:/F$+J25*J10 >X25:/F$+I25*I10 >W25:/F$+H25*H10 >V25:/F$+G25*G10 >U25:/F$+F25*F10 >T25:/F$+E25*E10 >S25:/F$+D25*D10 >R25:/F$+P25-Q25 >Q25:/F$50 >P25:/F$+N25+O25 >O25:/FC18,E4...E6) >N18:/F$@SUM(S18...AB18) >K18:1 >J18:1 >H18:1 >G18:1 >F18:1 >E18:2 >D18:1 >C18:/FL2 >B18:"HOMAS >A18:"HIGGINS,T >AB17:/F$+M17*M10 >AA17:/F$+L17*L10 >Z17:/F$+K17*K10 >Y17:/F$+J17*J10 >X17:/F$+I17*I10 >W17:/F$+H17*H10 >V17:/F$+G17*G10 >U17:/F$7:/F$50 >P27:/F$+N27+O27 >O27:/F$@LOOKUP(C27,E4...E6) >N27:/F$@SUM(S27...AB27) >M27:1 >K27:1 >J27:1 >H27:2 >G27:1 >F27:1 >E27:1 >D27:1 >C27:/FL1 >B27:"S,I. >A27:"STANISLAU >AB26:/F$+M26*M10 >AA26:/F$+L26*L10 >Z26:/F$+K26*K10 >Y26:/F$+J26*J10 >X26:/F$+*I10 >W19:/F$+H19*H10 >V19:/F$+G19*G10 >U19:/F$+F19*F10 >T19:/F$+E19*E10 >S19:/F$+D19*D10 >R19:/F$+P19-Q19 >Q19:/F$100 >P19:/F$+N19+O19 >O19:/F$@LOOKUP(C19,E4...E6) >N19:/F$@SUM(S19...AB19) >K19:1 >J19:1 >H19:1 >G19:2 >F19:1 >E19:1 >D19:1 >C19:/FL2 >B19:UNT(C12...C28) >B29:"'ZAHL.... >A29:"GES TEILN >AB28:/-- >AA28:/-- >Z28:/-- >Y28:/-- >X28:/-- >W28:/-- >V28:/-- >U28:/-- >T28:/-- >S28:" ----- >R28:/-- >Q28:/-- >P28:/-- >O28:/-- >N28:" -------- >M28:/-- >L28:/-- >K28:/-- >J28:/-- >I28:/-- >H28:/-- >1:1 >G21:1 >F21:1 >E21:1 >D21:1 >C21:/FL3 >B21:"ORGE >A21:"LOOMIS,GE >AB20:/F$+M20*M10 >AA20:/F$+L20*L10 >Z20:/F$+K20*K10 >Y20:/F$+J20*J10 >X20:/F$+I20*I10 >W20:/F$+H20*H10 >V20:/F$+G20*G10 >U20:/F$+F20*F10 >T20:/F$+E20*E10 >S20:/F$+D20*D10 >R20:/F$+P20-/F$+E22*E10 >S22:/F$+D22*D10 >R22:/F$+P22-Q22 >Q22:/F$50 >P22:/F$+N22+O22 >O22:/F$@LOOKUP(C22,E4...E6) >N22:/F$@SUM(S22...AB22) >L22:1 >K22:1 >I22:1 >G22:1 >F22:1 >E22:1 >D22:1 >C22:/FL3 >B22:"LEN >A22:"LOOMIS,HE >AB21:/F$+M21*M10 >AA21:/F$+L21*L10 >Z21: 10 >AA16:/F$+L16*L10 >Z16:/F$+K16*K10 >Y16:/F$+J16*J10 >X16:/F$+I16*I10 >W16:/F$+H16*H10 >V16:/F$+G16*G10 >U16:/F$+F16*F10 >T16:/F$+E16*E10 >S16:/F$+D16*D10 >R16:/F$+P16-Q16 >Q16:/F$50 >P16:/F$+N16+O16 >O16:/F$@LOOKUP(C16,E4...E6) >N16:/F$@SUM(S16...AB16F >AB23:/F$+M23*M10 >AA23:/F$+L23*L10 >Z23:/F$+K23*K10 >Y23:/F$+J23*J10 >X23:/F$+I23*I10 >W23:/F$+H23*H10 >V23:/F$+G23*G10 >U23:/F$+F23*F10 >T23:/F$+E23*E10 >S23:/F$+D23*D10 >R23:/F$+P23-Q23 >Q23:/F$50 >P23:/F$+N23+O23 >O23:/F$@LOOKUP(C23,E4...E6) >N23:/15*D10 >R15:/F$+P15-Q15 >Q15:/F$50 >P15:/F$+N15+O15 >O15:/F$@LOOKUP(C15,E4...E6) >N15:/F$@SUM(S15...AB15) >L15:1 >K15:1 >J15:1 >H15:1 >G15:1 >F15:2 >E15:1 >D15:1 >C15:/FL2 >B15:",MARIO >A15:"DI ANGELO >AB14:/F$+M14*M10 >AA14:/F$+L14*L10 >Z14:/F$+K14*K10 $@LOOKUP(C25,E4...E6) >N25:/F$@SUM(S25...AB25) >M25:1 >K25:1 >J25:2 >H25:3 >G25:1 >F25:1 >E25:1 >D25:1 >C25:/FL2 >B25:"ER,PAUL >A25:"OPPENHEIS >AB24:/F$+M24*M10 >AA24:/F$+L24*L10 >Z24:/F$+K24*K10 >Y24:/F$+J24*J10 >X24:/F$+I24*I10 >W24:/F$+H24*H10 >V24:/F >D27:/-= >C27:/-= >B27:/-= >D26:+D14+D24 >C26:"MME....DM >B26:"GESAMTSUM >D24:@SUM(D16...D22) >C24:".......DM >B24:"ZW'SUMME. >D23:/-- >C23:/-- >B23:/-- >A23:/-- >D22:1000 >A22:"VERSCHIED >D21:2500 >A21:"BARGELD >D20:1200 >B20:"B U.A. >A20:"ANMELDEGE >D1 >D9:+B9-C9 >C9:3950 >B9:4000 >A9:"MAR >F8:(E8/C8)*100 >E8:+C8-C7 >D8:+B8-C8 >C8:4350 >B8:4500 >A8:"FEB >E7:/FR >D7:+B7-C7 >C7:4000 >B7:4500 >A7:"JAN >F6:/FR"% >E6:/FR"DM >D6:/FR"DM >C6:/FR"DM >B6:/FR"DM >F5:/FR" VORMONAT >E5:/FR" GEGEN >D5:/FR"DIFF > >C28:/-= >B28:/-= >A28:/-= >C27:@SUM(D23...D25) >B27:"AG.....DM >A27:"HONORAR/T >D26:/--- >C26:/-- >B26:/-- >A26:/-- >D25:/F$(C4*(D23+D24))/100 >C25:/F$".......DM >B25:/-. >A25:"GEWINN... >D24:+C3/261 >C24:/F$".......DM >B24:"TSAUFW... : >A24:"DIR ARB >B16:5500 >A16:"OKT >F15:(E15/C15)*100 >E15:+C15-C14 >D15:+B15-C15 >C15:5700 >B15:5500 >A15:"SEP >F14:(E14/C14)*100 >E14:+C14-C13 >D14:+B14-C14 >C14:4900 >B14:5000 >A14:"AUG >F13:(E13/C13)*100 >E13:+C13-C12 >D13:+B13-C13 >C13:4750 >B13:5000 >A13:"JUL >F1HHALTU >D17:+C17*12 >C17:125 >B17:"UNG >A17:"VERSICHER >D16:+C16*12 >C16:350 >A16:"WERBUNG >D15:+C15*12 >C15:100 >B15:"RIAL >A15:"BUEROMATE >D14:+C14*12 >C14:200 >A14:"FERIEN >D13:+C13*12 >C13:250 >A13:"AUTO >D12:+C12*12 >C12:500 >A12:"TELEFON >D11:+C11*MONAT >F23:/-- >E23:"6720 ---- >D23:"ABENCODE >C23:" B , AUSG >B23:"ABTEILUNG >A23:"-------- >F21:/-= >E21:/-= >D21:/-= >C21:/-= >B21:/-= >A21:/-= >E20:@SUM(E8...E18) >D20:@SUM(D7...D18) >C20:@SUM(C7...C18) >B20:@SUM(B7...B18) >A20:"GESAMT... >F19:/-- >E >C5:/FI12*C4 >B5:" /JAHR : >A5:" " >D4:" TAGE >C4:/FI18 >B4:"IT/MON : >A4:"ARBEITSZE >D3:" DM >C3:70000 >B3:"NKOMMEN : >A3:"JAEHRL EI >D1:"G** >C1:"BESTIMMUN >B1:"**HONORAR /W1 /GOC /GRA /GF$ /GC9 /X!/X>A1:>A1: B32:3000 >A32:"JUN >F31:(E31/C31)*100 >E31:+C31-C30 >D31:+B31-C31 >C31:2900 >B31:3000 >A31:"MAI >F30:(E30/C30)*100 >E30:+C30-C29 >D30:+B30-C30 >C30:3000 >B30:3000 >A30:"APR >F29:(E29/C29)*100 >E29:+C29-C28 >D29:+B29-C29 >C29:3000 >B29:3000 >A29:"MAR >F28700 >B6:"E >A6:"BUEROHILF >D5:+C5*C2 >C5:1500 >B5:"MMEN >A5:"EIG EINKO >D4:/FR"GES >C4:/FR"ETWA >B4:"AUSGABEN: >A4:" MONATL >D3:/-- >C3:/-- >B3:/-- >A3:/-- >D2:" MONATE >C2:/FR2 >B2:"ARTPHASE >A2:" ST >D1:"DUNG** >C1:"EFTSGRUEN >B1:"** GESCHA /W1 >J39:/-= >I39:/-= >H39:/-= >G39:/-= >J38:/F$+J35-J36 >I38:".......DM >H38:/-. >G38:"SALDO.... >J37:/-- >I37:/-- >H37:/-- >G37:/-- >D37:/F$ >J36:/F$@SUM(Q12...Q27) >I36:".......DM >H36:"HLUNGEN.. >G36:"%VORAUSZA >D36:/F$ >J35:/F$+J32+J33 >I35:".......DM >9:3500 >B19:"VENTAR >A19:"ANFANGSIN >D18:1500 >B18:"N >A18:"DEKORATION >D17:750 >A17:"GERAETE >D16:500 >A16:"GARDINEN >C15:"EN: >B15:"GE AUSGAB >A15:" EINMALIG >D14:@SUM(D5...D12) >C14:".......DM >B14:"ZW'SUMME. >D13:/-- >C13:/-- >B13:/-- >A13:/-- >D12:C5:/FR"AKTUELL >B5:/FR"GEPLANT >A5:"MONAT >F3:/-- >E3:"6710 ---- >D3:"ENSTELLE >C3:" A , KOST >B3:"ABTEILUNG >A3:"-------- >F1:/-- >E1:/-- >D1:/-- >C1:"LAN------ >B1:"--KOSTENP >A1:/-- /W1 /GOC /GRA /GC9 /X-/X>A1:>A1: EI >D23:+D21/C5 >C23:/F$".......DM >B23:"TEN/TAG..: >A23:"GEMEINKOS >D21:@SUM(D9...D19) >C21:@SUM(C9...C19) >B21:".......DM >A21:"GESAMT... >D20:/-- >C20:/-- >B20:/-- >A20:/-- >D19:+C19*12 >C19:100 >A19:"VERSCHIED >D18:+C18*12 >C18:125 >B18:"NG >A18:"BUC2:(E12/C12)*100 >E12:+C12-C11 >D12:+B12-C12 >C12:4150 >B12:4000 >A12:"JUN >F11:(E11/C11)*100 >E11:+C11-C10 >D11:+B11-C11 >C11:4200 >B11:4000 >A11:"MAI >F10:(E10/C10)*100 >E10:+C10-C9 >D10:+B10-C10 >C10:4100 >B10:4000 >A10:"APR >F9:(E9/C9)*100 >E9:+C9-C8 12 >C11:350 >A11:"POSTGEB >D10:+C10*12 >C10:1900 >B10:"E >A10:"BUEROMIET >D9:+C9*12 >C9:1200 >B9:"E >A9:"BUEROHILF >D8:/FR"JAEHRL >C8:/FR"MONATL >B8:": >A8:"KOSTENART >D7:/-- >C7:/-- >B7:/-- >A7:/-- >D6:" % >C6:18 >B6:"NNE : >A6:"GEWINNSPA >D5:" TAGE19:/-- >D19:/-- >C19:/-- >B19:/-- >A19:/-- >F18:(E18/C18)*100 >E18:+C18-C17 >D18:+B18-C18 >C18:5750 >B18:6000 >A18:"DEZ >F17:(E17/C17)*100 >E17:+C17-C16 >D17:+B17-C17 >C17:5000 >B17:5500 >A17:"NOV >F16:(E16/C16)*100 >E16:+C16-C15 >D16:+B16-C16 >C16:5200 SUMME DER >D32:/F$ >M30:/F$+M29*M10 >L30:/F$+L29*L10 >K30:/F$+K29*K10 >J30:/F$+J29*J10 >I30:/F$+I29*I10 >H30:/F$+H29*H10 >G30:/F$+G29*G10 >F30:/F$+F29*F10 >E30:/F$+E29*E10 >D30:/F$120 >C30:".......DM >B30:"T/SPALTE. >A30:"KARTENWER >R29:/F$@SUM(R12...R27:(E28/C28)*100 >E28:+C28-C27 >D28:+B28-C28 >C28:3100 >B28:3000 >A28:"FEB >C27:3000 >B27:3000 >A27:"JAN >F26:/FR"% >E26:/FR"DM >D26:/FR"DM >C26:/FR"DM >B26:/FR"DM >F25:/FR" VORMONAT >E25:/FR" GEGEN >D25:/FR"DIFF >C25:/FR"AKTUELL >B25:/FR"GEPLANT >A25:"/GOC /GRA /GC9 /X-/X>A1:>A1: H35:/-. >G35:"GESAMT... >D35:/F$ >J34:/-- >I34:/-- >H34:/-- >G34:/-- >F34:/-- >J33:/F$@SUM(O12...O27) >I33:"EN.....DM >H33:"ERGEBUEHR >G33:" TEILNEHM >F33:"SUMME DER >D33:/F$ >J32:/F$@SUM(D30...M30) >I32:".......DM >H32:"RTE...... >G32:" KARTENWE >F32:"+C12*C2 >C12:200 >A12:"VERSCHIED >D11:+C11*C2 >C11:50 >B11:"EN >A11:"NEBENKOST >D10:+C10*C2 >C10:95 >B10:",WASSER >A10:"STROM,GAS >D9:+C9*C2 >C9:150 >A9:"TELEFON >D8:+C8*C2 >C8:500 >B8:"RIAL >A8:"BUEROMATE >D7:+C7*C2 >C7:2050 >A7:"MIETE >D6:5400 >C6:2 >H10:1*G10 >G10:1*F10 >F10:1*E10 >E10:440 >D10:1*C10 >C10:1*B10 >B10:420 >A10:/FL3 >M9:1*L9 >L9:1*K9 >K9:1*J9 >J9:1*I9 >I9:1*H9 >H9:1*G9 >G9:475 >F9:1*E9 >E9:1*D9 >D9:1*C9 >C9:1*B9 >B9:440 >A9:/FL2 >M8:1*L8 >L8:1*K8 >K8:1*J8 >J8:1*I8 >I8:450 >H8:1*G8 >G >F64:/-= >E64:/-= >D64:/-= >C64:/-= >B64:/-= >A64:/-= >E63:+E20+E40+E60 >D63:+D20+D40+D60 >C63:+C20+C40+C60 >B63:+B20+B40+B60 >A63:" DM >E62:"M: >D62:"N ZEITRAU >C62:"M GESAMTE >B62:"ILUNGEN I >A62:"ALLE ABTE >F61:/-= >E61:/-= >D61:/-= >C61:/-= >B6 ..K11) >J13:@SUM(J8...J11) >I13:@SUM(I8...I11) >H13:@SUM(H8...H11) >G13:@SUM(G8...G11) >F13:@SUM(F8...F11) >E13:@SUM(E8...E11) >D13:@SUM(D8...D11) >C13:@SUM(C8...C11) >B13:@SUM(B8...B11) >A13:"GESAMT: >M12:/-- >L12:/-- >K12:/-- >J12:/-- >I12:/-- >H12:/-- 7/C57)*100 >E57:+C57-C56 >D57:+B57-C57 >C57:1950 >B57:2000 >A57:"NOV >F56:(E56/C56)*100 >E56:+C56-C55 >D56:+B56-C56 >C56:2100 >B56:2000 >A56:"OKT >F55:(E55/C55)*100 >E55:+C55-C54 >D55:+B55-C55 >C55:2200 >B55:2000 >A55:"SEP >F54:(E54/C54)*100 >E54:+C54-C50 >L18:50 >K18:50 >J18:50 >I18:50 >H18:50 >G18:50 >F18:50 >E18:50 >D18:50 >C18:50 >B18:50 >A18:"HAFTPFL >M17:35 >L17:35 >K17:35 >J17:35 >I17:55 >H17:45 >G17:45 >F17:35 >E17:35 >D17:35 >C17:35 >B17:35 >A17:"REINIGG >M16:25 >L16:25 >K16:25 >J16:25 >I16:25 00 >B51:2500 >A51:"MAI >F50:(E50/C50)*100 >E50:+C50-C49 >D50:+B50-C50 >C50:2300 >B50:2500 >A50:"APR >F49:(E49/C49)*100 >E49:+C49-C48 >D49:+B49-C49 >C49:1950 >B49:2000 >A49:"MAR >F48:(E48/C48)*100 >E48:+C48-C47 >D48:+B48-C48 >C48:1850 >B48:2000 >A48:"FEB 00 >D23:500 >C23:500 >B23:500 >A23:"VERWALTG >M22:200 >L22:200 >K22:200 >J22:200 >I22:200 >H22:200 >G22:200 >F22:200 >E22:200 >D22:200 >C22:200 >B22:200 >A22:"INSTANDH >M21:30 >L21:30 >K21:30 >J21:30 >I21:30 >H21:30 >G21:30 >F21:30 >E21:30 >D21:30 >C21:3SG >B43:"ABTEILUNG >A43:"-------- >F41:/-= >E41:/-= >D41:/-= >C41:/-= >B41:/-= >A41:/-= >E40:@SUM(E27...E38) >D40:@SUM(D28...D38) >C40:@SUM(C27...C38) >B40:@SUM(B27...B38) >A40:"GESAMT... >F39:/-- >E39:/-- >D39:/-- >C39:/-- >B39:/-- >A39:/-- >F38:(E38/C350 >E31:35 >A31:"TREPPENHS >L30:250 >J30:500 >G30:300 >C30:200 >A30:"BOEDEN >L29:250 >J29:300 >B29:150 >A29:"MALER >H28:50 >F28:60 >C28:45 >A28:"FENSTER >B27:250 >A27:"GAS/WASS >M26:/-= >L26:/-= >K26:/-= >J26:/-= >I26:/-= >H26:/-= >G26:/-= >F26:/-= >E26:f-- >E1:/-- >D1:"ETUNG---- >C1:"AUS VERMI >B1:"--GEWINN >A1:/-- /W1 /GOC /GRA /GF$ /GC9 /X!/X>A1:>A1: 8:1*F8 >F8:1*E8 >E8:1*D8 >D8:1*C8 >C8:1*B8 >B8:430 >A8:/FL1 >M7:/FR"DEZ >L7:/FR"NOV >K7:/FR"OKT >J7:/FR"SEP >I7:/FR"AUG >H7:/FR"JULI >G7:/FR"JUNI >F7:/FR"MAI >E7:/FR"APR >D7:/FR"MAR >C7:/FR"FEB >B7:/FR"JAN >A7:"EINH # >M6:/-= >L6:/-= >K6:/-= >J6:/-= >I6:1:/-= >A61:/-= >E60:@SUM(E48...E58) >D60:@SUM(D47...D58) >C60:@SUM(C47...C58) >B60:@SUM(B47...B58) >A60:"GESAMT... >F59:/-- >E59:/-- >D59:/-- >C59:/-- >B59:/-- >A59:/-- >F58:(E58/C58)*100 >E58:+C58-C57 >D58:+B58-C58 >C58:2050 >B58:2000 >A58:"DEZ >F57:(E5 >G12:/-- >F12:/-- >E12:/-- >D12:/-- >C12:/-- >B12:/-- >A12:/-- >M11:1*L11 >L11:1*K11 >K11:1*J11 >J11:1*I11 >I11:430 >H11:1*G11 >G11:1*F11 >F11:410 >E11:1*D11 >D11:1*C11 >C11:1*B11 >B11:410 >A11:/FL4 >M10:1*L10 >L10:1*K10 >K10:1*J10 >J10:1*I10 >I10:1*H103 >D54:+B54-C54 >C54:2700 >B54:2500 >A54:"AUG >F53:(E53/C53)*100 >E53:+C53-C52 >D53:+B53-C53 >C53:2550 >B53:2500 >A53:"JUL >F52:(E52/C52)*100 >E52:+C52-C51 >D52:+B52-C52 >C52:2350 >B52:2500 >A52:"JUN >F51:(E51/C51)*100 >E51:+C51-C50 >D51:+B51-C51 >C51:23>H16:25 >G16:25 >F16:25 >E16:25 >D16:25 >C16:25 >B16:25 >A16:"VERSICH >M15:/-= >L15:/-= >K15:/-= >J15:/-= >I15:/-= >H15:/-= >G15:/-= >F15:/-= >E15:/-= >D15:/-= >C15:"OSTEN==== >B15:"BETRIEBSK >A15:/-= >M13:@SUM(M8...M11) >L13:@SUM(L8...L11) >K13:@SUM(K8.>D47:+B47-C47 >C47:1900 >B47:2000 >A47:"JAN >F46:/FR"% >E46:/FR"DM >D46:/FR"DM >C46:/FR"DM >B46:/FR"DM >F45:/FR" VORMONAT >E45:/FR" GEGEN >D45:/FR"DIFF >C45:/FR"AKTUELL >B45:/FR"GEPLANT >A45:"MONAT >F43:/-- >E43:"6730 ---- >D43:"ABENCODE >C43:" B , AU0 >B21:30 >A21:"BETRIEBSM >M20:45 >L20:45 >K20:45 >J20:45 >I20:45 >H20:45 >G20:45 >F20:45 >E20:45 >D20:45 >C20:45 >B20:45 >A20:"TELEFON >M19:75 >L19:75 >K19:75 >J19:75 >I19:75 >H19:75 >G19:75 >F19:75 >E19:75 >D19:80 >C19:80 >B19:80 >A19:"EINRICHTG >M18:58)*100 >E38:+C38-C37 >D38:+B38-C38 >C38:3050 >B38:3500 >A38:"DEZ >F37:(E37/C37)*100 >E37:+C37-C36 >D37:+B37-C37 >C37:3100 >B37:3000 >A37:"NOV >F36:(E36/C36)*100 >E36:+C36-C35 >D36:+B36-C36 >C36:3300 >B36:3000 >A36:"OKT >F35:(E35/C35)*100 >E35:+C35-C34 >D/-= >D26:/-= >C26:"LTUNG==== >B26:"INSTANDHA >A26:/-= >M24:210 >L24:210 >K24:210 >J24:210 >I24:210 >H24:210 >G24:210 >F24:210 >E24:210 >D24:210 >C24:210 >B24:210 >A24:"STEUERN >M23:500 >L23:500 >K23:500 >J23:500 >I23:500 >H23:500 >G23:500 >F23:500 >E23:535:+B35-C35 >C35:3200 >B35:3000 >A35:"SEP >F34:(E34/C34)*100 >E34:+C34-C33 >D34:+B34-C34 >C34:3050 >B34:3000 >A34:"AUG >F33:(E33/C33)*100 >E33:+C33-C32 >D33:+B33-C33 >C33:3000 >B33:3000 >A33:"JUL >F32:(E32/C32)*100 >E32:+C32-C31 >D32:+B32-C32 >C32:2950 > /-= >H6:/-= >G6:/-= >F6:/-= >E6:/-= >D6:/-= >C6:"NG======= >B6:"MIETEINGA >A6:/-= >C4:"R.146 >B4:"KOELNERST >G3:"TT.MM.JJ >F3:"DATUM : >E3:/FL4 >D3:"WOHNEINH: >B3:"FRANKFURT 21 >A3:"OBJEKT : >M1:/-- >L1:/-- >K1:/-- >J1:/-- >I1:/-- >H1:/-- >G1:/-- >F1:/ ENNWERT >C3:/FR"LAUFZEIT >B3:/FR"RENDITE >A3:"PAPIER >S1:/-- >R1:/-- >Q1:/-- >P1:/-- >O1:/-- >N1:/-- >M1:/-- >L1:/-- >K1:/-- >J1:/-- >I1:/-- >H1:/-- >G1:/-- >F1:/-- >E1:"*-------- >D1:"TPAPIERE* >C1:"ZINSL WER >B1:"**FESTVER >A1:/-- /W1 /GOC /GRA /GF$ /G 12 >B6:/FR.06 >A6:"ABC 6 92 >S4:/FR"B.FAELL >R4:/FR"ZINS >Q4:/FR"HEUTE >P4:/FR"MIN >O4:/FR"MAX >N4:/FR"HEUTE >M4:/FR"MIN >L4:/FR"MAX >K4:/FR"INCL DM >J4:/FR"GES DM >I4:/FR"DM/STCK >H4:/FR"KURS >G4:/FR"DM >F4:/FR"DM >E4:/FR"STCK >D4:/FR"DM >C4:/FR"JAHRE  >C23:"** >B23:/-* >A23:/-* >C22:" * >B22:(B19/C11)*B21 >A22:"* BER 4: >C21:" * >B21:1-B20 >A21:"* BER 3: >C20:" * >B20:1/(1+(C11/C15))^C16 >A20:"* BER 2: >C19:" * >B19:+C14*C15 >A19:"* BER 1: >C18:"** >B18:/-* >A18:/-* >D16:/FL" GESAMT >C16:348 >B16:"  +J8 >J8:+H8*F8 >I8:+H8*D8 >H8:1.05 >G8:15 >F8:+D8*E8 >E8:/FR1 >D8:1000 >C8:/FR6 >B8:/FR.075 >A8:"EFG 7.587 >S7:/FR+R7+(D7-I7/C7)/((I7+D7)/2) >R7:+D7*B7 >Q7:+N7*F7 >P7:+M7*F7 >O7:+L7*F7 >N7:.95 >M7:.94 >L7:.95 >K7:+G7+J7 >J7:+H7*F7 >I7:+H7*D7 >H7:.95 >G7::/-= >E11:" ===== >D11:/FL" DEZIM >C11:.1475 >B11:" : >A11:" " >H10:(H3/(100-H6))*100 >G10:/F$"PREIS..DM >F10:"OEGL KAUF >E10:" MAX M >D10:/FL" % >C10:14.75 >B10:"SEN : >A10:"SCHULDZIN >D9:/FL" JAHRE >C9:29 >B9:" : >A9:"LAUFZEIT GESAMT. >S10:/-- >R10:/-- >Q10:/-- >P10:/-- >O10:/-- >N10:/-- >M10:/-- >L10:/-- >K10:/-- >J10:/-- >I10:/-- >H10:/-- >G10:/-- >F10:/-- >E10:/-- >D10:/-- >C10:/-- >B10:/-- >A10:/--- >S9:/FR+R9+(D9-I9/C9)/((I9+D9)/2) >R9:+D9*B9 >Q9:+N9*F9 >P9:+M9*F9 >O9:+GSBETR : >A4:"MAX TILGU >H3:/F$1*B22 >G3:/F$"EHEN...DM >F3:"OEGL DARL >E3:" MAX M >D3:/F$" DM >C3:/F$3500 >B3:"KOMMEN : >A3:"MONATSEIN >H1:/-- >G1:/-- >F1:/-- >E1:/-- >D1:"NSSUMME-- >C1:"E DARLEHE >B1:"**MAXIMAL >A1:/-- /W1 /GOC /GRA /GC9 /X-/X>A1:>A>D13:/-= >C13:/-= >B13:/-= >A13:/-= >D12:/F$+2*12*D6*D5/(D5+1) >C12:"........% >B12:"SZINS.... >A12:"EFF JAHRE >D10:+D6*D5*(D3-D4)/100 >C10:".......DM >B10:"TKOSTEN.. >A10:"GES KREDI >D9:/FI >D8:/F$(D3-D4)/D5+((D3-D4)*D6*.01) >C8:".......DM >B8:"E.......R:/-- >C1:"VZINS---- >B1:"--EFFEKTI >A1:/-- /W1 /GOC /GRA /GF$ /GC9 /X-/X>A1:>A1: >D41:/-= >C41:/-= >B41:/-= >A41:/-= >D40:@SUM(B36...M36) >C40:".......DM >B40:"WINN..... >A40:"JAEHRL GE >D39:@SUM(B13...M13) >C39:"EN.....DM >B39:"ETEINNAHME >A39:"JAEHRL MI >D38:@SUM(B35...M35) >C38:"N......DM >B38:"FWENDUNGE >A38:"JAEHRL AU >M37:/-= >C9 /X-/X>A1:>A1: >B4:/FR >S3:" RENDITE >R3:/FR" JAHRES >Q3:/-- >P3:"-----WERT >O3:" ---- >N3:"KURS----- >M3:/FR"----TAGES >L3:/FR" --- >K3:"--------- >J3:/FR"KAUFPREIS >I3:/FR"--------- >H3:" ---- >G3:/FR"COURTAGE >F3:/FR"GES'WERT >E3:/FR"ANZAHL >D3:/FR"N : >A16:" " >D15:/FL" /JAHR >C15:/FR12 >B15:"ATEN : >A15:"TILGUNGSRATE >D14:/F$" DM/MONAT >C14:/F$(+C13/(100+C6)*100) >B14:" TILG :: >A14:"TATSAECHL >D13:/F$" DM/MONAT >C13:/F$+C3*(C4/100) >B13:" TILG : >A13:"MAX MOEGL >H11:/-= >G11:/-= >F1115 >F7:+D7*E7 >E7:/FR2 >D7:1000 >C7:/FR4 >B7:/FR.07 >A7:"CDE 7 85 >S6:/FR+R6+(D6-I6/C6)/((I6+D6)/2) >R6:+D6*B6 >Q6:+N6*F6 >P6:+M6*F6 >O6:+L6*F6 >N6:.97 >M6:.9 >L6:.98 >K6:+G6+J6 >J6:+H6*F6 >I6:+H6*D6 >H6:.9 >G6:15 >F6:+D6*E6 >E6:/FR3 >D6:/F$1000 >C6:/FR >H8:+H10*(H6/100) >G8:/F$".......DM >H6:/FL10 >G6:/FR"........% >F6:"KAPITAL... >E6:" EIGEN >D6:/FL" % >C6:35 >B6:" : >A6:"TILGUNG % >G5:/FL >B5:"EN DER >A5:"NEBENKOST >H4:/-= >G4:/-= >F4:/-= >E4:" ===== >D4:/FL" % V.EINK >C4:/FR30 >B4:"NL9*F9 >N9:.99 >M9:.98 >L9:1.03 >K9:+G9+J9 >J9:+H9*F9 >I9:+H9*D9 >H9:1.01 >G9:25 >F9:+D9*E9 >E9:/FR5 >D9:1000 >C9:/FR10 >B9:/FR.08 >A9:"HIJ 8 90 >S8:/FR+R8+(D8-I8/C8)/((I8+D8)/2) >R8:+D8*B8 >Q8:+N8*F8 >P8:+M8*F8 >O8:+L8*F8 >N8:.94 >M8:.92 >L8:.96 >K8:+G81: . >A8:"MONATSRAT >D7:/-= >C7:/-= >B7:/-= >A7:/-= >D6:/F$1 >C6:"T.......% >B6:"UEHR/MONA >A6:"KREDITGEB >D5:/FI18 >C5:"...MONATE >B5:/-. >A5:"LAUFZEIT. >D4:250 >C4:".......DM >B4:/-. >A4:"ANZAHLUNG >D3:1150 >C3:".......DM >B3:"HE....... >A3:"KREDITHOE >D113-C35 >B36:+B13-B35 >A36:"GEWINN : >M35:@SUM(M16...M33) >L35:@SUM(L16...L33) >K35:@SUM(K16...K33) >J35:@SUM(J16...J33) >I35:@SUM(I16...I33) >H35:@SUM(H16...H33) >G35:@SUM(G16...G33) >F35:@SUM(F16...F33) >E35:@SUM(E16...E33) >D35:@SUM(D16...D33) >C35:@SL37:/-= >K37:/-= >J37:/-= >I37:/-= >H37:/-= >G37:/-= >F37:/-= >E37:/-= >D37:/-= >C37:/-= >B37:/-= >A37:/-= >M36:+B13-M35 >L36:+B13-L35 >K36:+B13-K35 >J36:+B13-J35 >I36:+B13-I35 >H36:+B13-H35 >G36:+B13-G35 >F36:+B13-F35 >E36:+B13-E35 >D36:+B13-D35 >C36:+BUM(C16...C33) >B35:@SUM(B16...B33) >A35:"GES AUFW: >M34:/-= >L34:/-= >K34:/-= >J34:/-= >I34:/-= >H34:/-= >G34:/-= >F34:/-= >E34:/-= >D34:/-= >C34:/-= >B34:/-= >A34:/-= >H33:250 >A33:"TREPPEN >K32:17.5 >F32:20 >D32:25 >A32:"EL INSTAL >L31:55 >I31:45 >G31: >101:1+100 >100:1+99 >99:1+98 >98:1+97 >97:1+96 >96:0 >96:1+95 >95:0 >95:1+94 >94:0 >94:1+93 >93:0 >93:0 >93:0 >93:1+92 >92:0 >92:0 >92:0 >92:1+91 >91:0 >91:0 >91:0 >91:1+90 >90:0 >90:0 >90:0 >90:1+89 >89:0 >89:0  >26:"05.09.82 >26:1+25 >25:"RIVATAUS >25:-25 >25:500 >25:"06.09.82 >25:1+24 >24:"RIVATAUS >24:-24 >24:300 >24:"01.09.82 >24:1+23 >23:"ENZIN >23:47 >23:"31.08.82 >23:1+22 >22:"IETE EPTEMBER >22:391 >22:"31.08.82 >22:1+2 O.BRCHNG. >34:0 >34:3.14 >34:"16.09.82 >34:1+33 >33:"OST AKET ATA-ECKER >33:12.1 >33:"15.09.82 >33:1+32 >32:"-RIVAT >32:-32 >32:75 >32:"10.09.82 >32:1+31 >31:"ENZIN >31:47 >31:"09.09.82 >31:1+30 >30:"ENZIN EXACO >30 "23.08.82 >18:1+17 >17:"RIVATAUS >17:-17 >17:2700 >17:"19.08.82 >17:1+16 >16:"EL.ECHNG. UG >16:34.74 >16:"19.08.82 >16:1+15 >15:"ACHNAHME ATA-ECKER /AKER >15:2379.51 >15:"19.08.82 >15:1+14 >14:"ENZIN >14:45 >14:"18.084:0 >44:0 >44:1+43 >43:0 >43:0 >43:0 >43:1+42 >42:0 >42:0 >42:0 >42:1+41 >41:"RIVATAUS >41:-41 >41:300 >41:"30.09.82 >41:1+40 >40:"ENZIN >40:43.02 >40:"28.09.82 >40:1+39 >39:"ENZIN >39:25 >39:"24.09.82 >39:1+38 >ERUNG >10:0 >10:543.17 >10:"13.08.82 >10:1+9 >9:"ACHNAHME OBIS 8032 >9:3558.65 >9:"13.08.82 >9:1+8 >8:"DFK.EB.BIS 12-82 >8:39 >8:"12.08.82 >8:1+7 >7:"BO >7:22.5 >7:"11.08.82 >7:1+6 >6:"OST ACHNAHME ATA ECKER >6:90.21 >59:0 >59:0 >59:1+58 >58:0 >58:0 >58:2899.81 >58:0 >58:1+57 >57:0 >57:0 >57:0 >57:1+56 >56:0 >56:0 >56:0 >56:1+55 >55:0 >55:0 >55:0 >55:1+54 >54:0 >54:0 >54:0 >54:1+53 >53:0 >53:0 >53:0 >53:1+52 >52:0 >52:0 >52:0 >52VN >1:"ATUM >1:"FD.O. /1 / / /2 /9 />1:>1:;/$ /12 />25:>43: 4:0 >74:1+73 >73:0 >73:0 >73:0 >73:1+72 >72:0 >72:0 >72:0 >72:1+71 >71:0 >71:0 >71:621.39 >71:0 >71:1+70 >70:0 >70:0 >70:0 >70:1+69 >69:0 >69:0 >69:0 >69:1+68 >68:0 >68:0 >68:0 >68:1+67 >67:0 >67:0 >67:3013.76 >67:0 >>S13:/-= >R13:/-= >Q13:/-= >P13:/-= >O13:/-= >N13:/-= >M13:/-= >L13:/-= >K13:/-= >J13:/-= >I13:/-= >H13:/-= >G13:/-= >F13:/-= >E13:/-= >D13:/-= >C13:/-= >B13:/-= >A13:/-= >S12:@AVERAGE(S6...S9) >R12:@AVERAGE(R6...R9) >Q12:@AVERAGE(Q6...Q9) >P12:@AVERAGE(>89:0 >89:1+88 >88:0 >88:0 >88:0 >88:1+87 >87:0 >87:0 >87:0 >87:1+86 >86:0 >86:0 >86:621.39 >86:0 >86:1+85 >85:0 >85:0 >85:0 >85:1+84 >84:0 >84:0 >84:2947.61 >84:0 >84:1+83 >83:0 >83:0 >83:0 >83:1+82 >82:0 >82:0 >82:1 >21:"TADTWERKE EPTEMBER BSCHLAG >21:28 >21:"31.08.82 >21:1+20 >20:"RIVATAUS >20:-20 >20:300 >20:"27.08.82 >20:1+19 >19:"EBERWEISUNG A.CHECK >19:0 >19:4009.58 >19:"26.08.82 >19:1+18 >18:"UECKSCHECK A.CHECK >18:4017.68 >18::25 >30:"08.09.82 >30:1+29 >29:"ERSICHERUNG EREINIGTE >29:2529.1 >29:"07.09.82 >29:1+28 >28:"BO >28:22.5 >28:0 >28:"07.09.82 >28:1+27 >27:"EBERWEISUNG A.TOERZ >27:0 >27:512.96 >27:"07.09.82 >27:1+26 >26:"ENZIN >26:25 .82 >14:1+13 >13:"-RIVAT >13:-13 >13:86.6 >13:0 >13:"17.08.82 >13:1+12 >12:"EBERWEISUNG A.CHECK >12:0 >12:4004.58 >12:"16.08.82 >12:1+11 >11:"RIVATAUS >11:-11 >11:3600 >11:"13.08.82 >11:1+10 >10:"UECKZAHLUNG RANKENVERSICH38:"RIVATAUS >38:-38 >38:300 >38:"22.09.82 >38:1+37 >37:"ENZIN >37:30 >37:"21.09.82 >37:1+36 >36:"EBERWEISUNG A.CHECK >36:0 >36:5574.32 >36:"21.09.82 >36:1+35 >35:"RIVATAUS >35:-35 >35:300 >35:"16.09.82 >35:1+34 >34:"T6:"10.08.82 >6:1+5 >5:"ENZIN ET >5:40 >5:"10.08.82 >5:1+4 >4:"RIVATAUS >4:-4 >4:300 >4:"10.08.82 >4:1+3 >3:"RIVATAUS >3:-3 >3:300 >3:0 >3:"06.08.82 >3:+2+1 >2:"EBERTRAG >2:1 >1:"EXT >1:"RIV.AUS >1:"USGABEN >1:"INNAHME:1+51 >51:0 >51:0 >51:3075.07 >51:0 >51:1+50 >50:0 >50:0 >50:0 >50:1+49 >49:0 >49:0 >49:0 >49:1+48 >48:0 >48:0 >48:0 >48:1+47 >47:0 >47:0 >47:0 >47:1+46 >46:0 >46:0 >46:0 >46:1+45 >45:0 >45:0 >45:0 >45:1+44 >44:0 >4S11:@SUM(S6...S9) >R11:@SUM(R6...R9) >Q11:@SUM(Q6...Q9) >P11:@SUM(P6...P9) >O11:@SUM(O6...O9) >K11:@SUM(K6...K9) >J11:@SUM(J6...J9) >I11:@SUM(I6...I9) >G11:@SUM(G6...G9) >F11:@SUM(F6...F9) >E11:/FR@SUM(E6...E9) >D11:@SUM(D6...D9) >C11:/-. >B11:/-. >A11:"67:1+66 >66:0 >66:0 >66:892.25 >66:0 >66:1+65 >65:0 >65:0 >65:0 >65:1+64 >64:0 >64:0 >64:0 >64:1+63 >63:0 >63:0 >63:0 >63:1+62 >62:0 >62:0 >62:0 >62:1+61 >61:0 >61:0 >61:0 >61:1+60 >60:0 >60:0 >60:0 >60:1+59 >59:0 >P6...P9) >O12:@AVERAGE(O6...O9) >K12:@AVERAGE(K6...K9) >J12:@AVERAGE(J6...J9) >I12:@AVERAGE(I6...I9) >H12:@AVERAGE(H6...H9) >G12:@AVERAGE(G6...G9) >F12:@AVERAGE(F6...F9) >E12:/FR@AVERAGE(E6...E9) >D12:@AVERAGE(D6...D9) >C12:/-. >B12:/-. >A12:" MITTEL. >0 >82:1+81 >81:0 >81:0 >81:0 >81:1+80 >80:0 >80:0 >80:0 >80:1+79 >79:0 >79:0 >79:0 >79:1+78 >78:0 >78:0 >78:0 >78:1+77 >77:0 >77:0 >77:0 >77:1+76 >76:0 >76:0 >76:0 >76:1+75 >75:0 >75:0 >75:0 >75:1+74 >74:0 >74:0 >7 T 3%+ R%)LO5)%`,SL.8X)8Y*`L SLSL>PY*LRLRL. YXY 8`)S ȐXLKP  XS`8`SϥX` w#HPVP1PSPUPSLM8nS QLQNS`SSS7 PL.`H-.SSS h` LM H OhL/%5u)LNu1`C`T )O` GNTS'SS " B" @Lo0S͹S Q /STSUL"hhTHUHLyNhhhUhTHH` N,S8`T 3)1` ^OT3 18`1LN8)58`+8`%8 M%e- >14:/$+14/3 >14:@(14...14) >14:+3-@(5...12) >14:+3-@(5...12) >14:+3-@(5...12) >14:+3-@(5...12) >14:+3-@(5...12) >14:+3-@(5...12) >14:+3-@(5...12) >14:+3-@(5...12) >14:+3-@(5...12) >  w#LMS1LDKI.-#?Q(L l-L- w#YL ML`  L-  -` w#Y -L- !STSU ,LM bN @SVS M x0 !  oNUT K!/W1 /GOS ! K! /GRA,SM ! K! S QSK K!/XS/8-HVH !h 0 K! &M K! +12 >12:+12 >12:+12 >12:+12 >12:+12 >12:+12 >12:+12 >12:+12 >12:+12 >12:+12 >12:150 >12:"SAVINGS >11:/$+11/3 >11:@(11...11) >11:160 >11:160 >11:"CAR INSURANCE >10:/$+10/3 >10:@(10...10) >10:+10 >10:+10 >10 TNS^`T j" 4^п`8=T==,=0 ]J==== ,=0 =%` ]JLMJ AXTSV A`=TT=` bN8TT%THH NT}=Th OhLbJ oN` @SV0 J LA A bN %%r)ɀg N>T >Z, >, > %%TT? >L $+8/3 >8:@(8...8) >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:115 >8:"LIFE INSURANCE >7:/$+7/3 >7:@(7...7) >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >>S >S > >>T 8 > >L&N>, > >L+H >T HOL&N, > A, >>>  )O> >  >>>>8T >TȮ>TTSLHSH8nS,>0,S0 @ ChSL. B H 9` B" <` K!:  B===mVH . 0hLR bN&H J/hi, oN`,ʥ7687&VVV+Re- ,868V69,V,7V0)H7VV0hHmVHmVhLMShmVLBSV bN+%% J/% oN` 5:+5 >5:+5 >5:+5 >5:+5 >5:600 >5:"MORTGAGE >4:/-- >4:/-- >4:/-- >4:/-- >4:/-- >4:/-- >4:/-- >4:/-- >4:/-- >4:/-- >4:/-- >4:/-- >4:/-- >3:@(3...3) >3:+3 >3:+3 >3:+3 >3:+3 >3:+3 >3:+3 >3:2000 >3:+3 >3:+3 >3:+ /P0+hLRSLM%LMSISS.%S)u%SލS/S'S(S%+޽S8LCQu-/SS8+SS8S6LQ Q,,H Rh,7H Rh,7 R Q RLQLQ QS+858 R QL. PLM QL)NSLM 14:+3-@(5...12) >14:+3-@(5...12) >14:"EISURE >13:/-- >13:/-- >13:/-- >13:/-- >13:/-- >13:/-- >13:/-- >13:/-- >13:/-- >13:/-- >13:/-- >13:/-- >13:/-- >12:/$+12/3 >12:@(12...12) >12:+12 >12: ; Q &MS K!;,S K!/WS LM &M !LMNLM8n , -`S(H K!/GFh ! K! K!/GC7 0 K! 34& M3TT M K!/TC ! K!  M'T(ULM%TT&UU K!/XH K!> 0 K!:h` l-L-L M 0 8` M K8`U`7`,Sh :+10 >10:+10 >10:+10 >10:+10 >10:+10 >10:+10 >10:+10 >10:+10 >10:+10 >10:120 >10:"CLOTHING >9:/$+9/3 >9:@(9...9) >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:350 >9:"FOOD >8:/  K >,>0- >, >0 ,>0 >L Km >TTTUT^8T O^LJ oNL%  k   R ԅ#V$!" S #XUY !?# $ !X"Y !? A#$ ,BSXqSiS!6T"7T > > M PCSSSL w#S1LDKI.-Q(L >7:+7 >7:75 >7:"TELEPHONE >6:/$+6/3 >6:@(6...6) >6:140 >6:100 >6:50 >6:50 >6:85 >6:85 >6:40 >6:40 >6:80 >6:80 >6:140 >6:140 >6:"UTILITIES >5:/$+5/3 >5:@(5...5) >5:+5 >5:+5 >5:+5 >5:+5 >5:+5 >5:+5 >5:+5 > ==>== 6<`=T=U :?` *I`>=====` B"=T=U 0 K!: =T=U 0 K!...=T=U 0 K!: =T=U @SV=0 ILIXSVT 1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1 >1:"ERIOD /1 / / /9 />1:>2: 3 >3:+3 >3:1800 >3:"INCOME >2:/" >2:/" >2:/" >2:/" >2:/" >2:/" >2:/" >2:/" >2:/" >2:/" >2:/" >2:/" >2:"MONTH >1:/"ERCENT >1:/" >1:1+1 >1:1+1 >1:1+1 >1:1+1 (Uh,ST /L".%S%SSIS`7ɀ7.8i8e70 8L7R,`778` w#H\RVaRNyRBYR bRLdR)1T338158nSL&NH R &Nh`H8nS315h`5+ʩ%V8+85V-8e5,V/ʊV0$H   h UmUVVVVV VξV`ВH8  r:h8 r:`; d" $ h; z# b;:b; M B"8` B"` GN ;TTUT GN @( M` z#;;>; ;;;u 7 !8@U * ," !ULM;mS8@@LMU * :LMTLM`SLM`4Nh8nS # 9 L8,SL&N M! O@ CL/ @ AL=% B" :`> z# `9:`9 B"8`>H B"h` |9L z#-k9+{9 9`U 7 ED ! 0 z#-9+999 M 8` ! :I8 ! :H :h(mVV :`נC #`S  e: K$-.8nVL9)V ,VξVL peatingValueCommand: BCDFGIMPRSTVW-Go to: CoordinateReplicate: Source range or RETURNReplicate: Target rangeReplicate: N=No change, R=RelativeGlobal: C O R FColumn widthReeval Order: R CRecalc: A MWindow: H V 1 S UTitles: H V B NINIT DISK: h  ^9TT Z8` 8 e7L07L_7HHH 5hhh e7 8`l 7 L 7 LH hUcU?UL7L7   5   H ^ 8L8 Z8` 9 8  ^ L7 8L8` 5 8V Z8Q 8L  W>h`SV ȥ   SV`SS XmSHihmSSiSeXHihS` z#B BB 0 S  !LlB ! B"8`LlB` MS'SSHS MSSK  _!hSZ [* OM LC  H 0 5H0 UUL50Uh`H N 0STSUh` bNjMy}mz| > oN M %%L|`^ U  |,S8TT0 9TT 4`^H 5h^Ԓ UʽU UU` 6L5` z6L5 %%0 4^`` 0 6^`)L\6)ɀL6^NPH~ \. W>S\S] >8`XXX X Y L?iiSSTS XS !?THTU:UX8XYYUS!TS8XLr@ULl@ ,B` A HO)S`   SV Hȱ h . !V0 !VL3V 3SG M 0)0.- H h) ȱ)0 )0 `0 3L3`HV VȌV !h`,VL3,VL38nVVVV 1E !,V- !VV -;V !VL!>L!,U0U0 U* !`@ ! ҍ|}Lr58`H ȱH hZ[` Z[ M8` ) Z[ MZ`Si)\ mS]  7T6TH ihi`\i) ]i ?` Z[  ?) )  ȑ m...ToFormat: D G I L R $ *BlankClear: Y to confirm(C) 1980 Software Arts, Inc. 1.70A ReadingWritingPrint: Lower right, "setup, or +Print: Ascii, Pet, FilePrint: setup or RETURNPrint: File nameX+-*/^), +-(NERROSUNPMIMALOOKUCOUNAVER & 0 7 |SC>I>T>T  HO+)! bN,> J,>P :9 oN ML&N oN>TTS>TTSL&NUi @ ^rU,U @`)UU)?iU`#6.@HVLabelLabel: Re  hL| %% N  HO8`8`` CHȱhȱ)U(`T)H 6hL6L6^ UL6CUCU U` U`ʽU MʽU^ U` UʽU ʽU U 8!L6`T^)58sHH) ` 5 8L6`qrH hU` SV)S)SV`[SVSV` $SV(TV)TȹSVSV)T9T`ȹRVQVT^^8TSV0 %ȹSVLA 0LA SV %LXAT^` HO J?` A A A M ASV)SV #/(`ȑ )>`  SV) SSV(`H T)H0 F ȐFH) !hh) K!(` t4^TS`T^T8TS`T 4^T^S`T`T)ɀ K!+` M^S`T %%0 4H@ 0h` 0L25`` K!...`)T)F !`) H 4h` K!??8`H hT C轳TɠUL   O>i  ` "!`  Y X`TSLJ?` bNSHSH t?hh SS Mn oN B`T8`STTC`T#$UU U* FTeUe U& T\] >`TU )O  Xȱ YA] AGINABSICOTAASIACOATALOG1LEXPSQR G8n> B B" <`=>I>=T=U :?`>,=L^G= >= >= >LG G` >LG G w#CGRG G w#CGRG G>I>`N >N>N>`N > G`>SS`STSU>T J?`8n> A=Ln= -L= q-L=& -L-# w#"=+= =` "=T/SU =`=U HO n/ !U " K! TLn= 8` MS8`S`% w# =,Ln= "S ! 0 L= .L= ,Ln=` " K! L= B E;Ln=T=T= GN=T8`` 0 %L&NS^`T j"TTY`^8`^8TT 9&` ML9& r9` C %UU %L&  9&NS 4^(LM^T8TS`T` h;`T OLMTL& #'LMT=U= bN ' 6 oN R&Lr& GN 6Lr& 0 J5 H $ B" ^Lr&^7TT)ɀ`8` 'LN #' `LE$S`L)$8`S8`S` ! d" $N U^018TT% R&L$ j)T))8n U B 9&, U z#-% -%;-% 7  0 R&LB"Lh$ %^`Lh$ |YTT^(8T`TTS`T`WHTW H MhL!%TȌThW`^8TT` 4 NLB N R/S Q R/ Q`H/SH J/hS`/ M`a,S` N`H/SH " n/hL! " | @ MUTL0SV0- SV0 CȹSV)U(QVS ML0AɀSSSV8 !L/ɐ,S0L/TV /`0 M`SV` !` 0L # SOO` !SSSSY SLM B"L&"S MHS "hLt"h`SGS ZSO PL"OȑS8O ZS  &"`8`  M8nS !8nSS` "L # ~N`T'U( M0  SL#`H !hUSL9#  0 K! V ` B B"| 0 K!:VC DISK,XX,s 0 lB`,`۠S L-`L-@ B" K!,TPL-@ B" K!,TAL-@ B d" lB` 0 ۠S  H B"h(` . `8`H Mh` HHH ! K! 8nS K!ERROR: h. {!hh  M 7 B"8`cd <;&$L/%Q$*_@SGEX H- =a -]B!$KG1$*_@RMLY c7 7c-Q/'WJP,VXTU_71C8762?R YV: 5JP,VZ+N!4>X-X7#Aa !5TLM5TM Ȍ5T`SNS`VHHHS;! T 9L L-+ @ +` V+>T +L=+% + B" 7 " 0 lBS S" !L* | r9 7+ + 7 V  7 NqULN% B" + r9 7+ +  7+` + + z#6+ # 0 L+ 7 ,` 0 L+H + + : 7+hTL+ -L- =L, GL, !   Y 4UH hjj ( i #Ll UL  =  U0UH  hUMUU`  L"  " i L 2L U)U FGN W )-   ) L i =    @L U  = N  iw CS /L9 w#AA)MG) &98nS`  !VSVL3V @VUp),S0 K!@UJL\1,VpH !hL4 VVV,UVVVIiVV ʊmVVV0VVV888VVnVVVVmV8VL3,V,VL3VVmV,V0+ LMT=U= 3& z#.?' &`T=T= < R&8`` !^H w'h U&8`ܠC #`ˠF AP` % & z#('` i( ' &NL' S B"SSL-,S0,S &9 .,S . &N w#L))")( /\$+\$-\$#\$.\$@\$(\$!%9>(/( (;Q` w#/(-)B GN =% &NL9 J5 T%SV %LA T%LA  ASV CTVUp USVSVșSVSV SVȌQV`ݳT8TT09TTSV`QV\ MTSVL%`, U0 z##&&&k& /;&.k&@d' 0 , U#L&!L&.L)'L& LMLMݿF U8T ,S7J !UV8VeVʩH @ !h @ !T U 0`0 M 0S (S !SV0L0ɀS K! (L) L0 K!"L/ɐS K! (/-) L0 K!/-L/`H/S K! (V) ALC4 L0 0LVVV e: :,S ,V0 S7`,S LJ# ȌS`S0 S ` "SS R#Lg#(` Bhh N 7 8LM8nL#e iHHS`)SL#L#S ,0 0 L#NL#ȱHH`S 7  0 S8` "L$ '$S`S ! 0 L#S`) B"Sc) ! S( j" z#j.,8` -Lf.8`` 0 8`H   -8n !8h` t= r.`bp~   .L&NS- M  /NS .S Q . QLGNNS M bN%& J/&&,%%+В oNLNRIRS   M!!(###.r.Chh H f!h HH` Ll! ɀ !Lf!` L!ȱȱ Ll! 0L! ML!V M8V 0 !L!`S "L! c#L! M` SZ,S0`SSY SSOOHh N,S0 L$"  ,S0   K!TABLE 0,1 "" VECTORS 0,> , K! "" TUPLES 0,> , K! "" DATA 0,0 "" STSU K!-1,0 >=T6>ST K!BOT ,L,>=T ,>T>Tз K!EOD LM=8TiL0 @,SV K!1,0 " q/ K!" ` K!0, 6Up K!0, UJ 4 K! `    ,P   )MUU`   L U)U  ) @ i L ULH  =   iɠ   LH>3Fa F ^]V( +L* > +L* +L* +SuTTT :?>ST + * B +>ST =+ mVL3X,V0,VVVmV8XL3V ,VL3V8VL3NV,VV 8nV8,VpVVmVmV QH VhH}V  V(hV! VVVV,VVL1Lj1V V0 !L2,V-,VV0 !,V0 !V 3,V T(Co(DoGFx(G(IGMGPyz{`vwx`stu`  }LX (`8UV8`UU`pI  `,UpL0PLULL8?mUU ȢUUUULLUU`UUIU`  ) iL  ) iL   UmVUUUUgUZUUUUUGNU,U}Ud U0%:U,9U| Z L  ~L w Z ,)U0,9U > X Xh n,U n-UUکU,)UL UU Ѯ(U'U,:U,LU,9U0 nUU8nUL NU8n&UN$U8nGU,)U0,U0 L UUH h XLT ,KU%+UH'Ug  X    Xh+U`@ wnU ~ _h`_/U8` U` UUUU`U`  ^`Ud r LVLV8`i UUU` iU8 U UUUrU`U rU8``HIi hU`H hHddUUU oh` *,UIiH h(`U`U`Ud`d`  X8`$8`,0 L 8``В L  L `L A [i L ې i L |L ɝL ɑL Ƀ)`Ԓi) K8``P` 0 L7 N`  ,Lp ,S`S,L  1,U0La 0~}  8n&U8n,UN$U     8`;USLUU/UH QUh/U`HNGU hQU X N NL`l4U3U  X3U  X"' UU3U  X3U)"UU( N ;U3U ) U(U8UUid޽UUUicJUUбUUUU LUMUU UU` (2UU8d0U8nU ^U UUUU nUU-U N :U0 U N |`U I|VU:UU01L IUU`_` MU_` NU: =U =UȢ_ (,H D :U|,9U0L 0UU:UU_, UUMU(NUMU ,9U N, >U R>Uȩ, UU   y UU`H h y UU`i ` ULULUMUUU8UVPL'0 UULUL iL,U$ V i8UUidUULU}UddUU oL LUMU U `8`,U MhIH 訊)8nʝ)A[8n0 98n L 8nSSa { 8n)_S``SS`,0S Lp L 8nSL4 A1#U`UL AH.U_`,Y 8n9UNRU'_ UU UU ,Lc ,)U0 N,)  A [ o H LG 8``Cɀ6 `Hhԍaӎb  ]  ab`)`8 ` 8nZL NZ,]0 ,[ ,c0 P\  ,Z, ' @8n[`H [ yLL+K+Me 3Mdq <\} hx4S"bnCCCCCDDDDDDDDDDDDEEEEEEEEEEEEEEFFFFFFFFFF  mwmwwhmww(0 ` 001 )qL 0(`( 0 E`1H0H01'0 , L| h0h1` ,]0 ,d0  [  o <  S [H,hL [h( [ U d H h8` `,0`a `2`>LL   #P `O ` `)  L# LL L BP H # hȌ``L`,A (`)a 8`Lr@Lr[ `8@Lr`} ,( ` $.- _/ $`,p0`A[LD0:LD `a{i`z|vxyq'   `^_,`0L,{0L``` J L CTP U S ,z 8nz J AP N`8  L N`,` K8nNS ,N H  h( -`  `N`N`;HӊHHiI ! Ƀ    \= L; hhh(`) x`; =X; ; = L\H  L] 셏h`L ,`0 ,`0%q,p L. L)   [ ,`0,p h nc ndک,`L` ^ Ѯ_^ n 8n]N[8n~,`0 H [ h L,%bH^g <   [ U d  hb`@ n n-  q0   ` I: E,MPL,@0@)@,p@  IH >I!B! 6B7+))c #3>O 4T`+8 CL# M K)c L) cL NH Ch`` `!)` N )&'+*/L(N -  LiPL "̅ =< L3S8 28 <<LS=L+S8 h4H  2>B P 1 b2h`oFp qGr^s t``HKJhH`K`O, T TLTO2 T T T T`C,O zȄ >Ic 2 Q1:0* 1@LE Q6 @LEz_LHP> IL GB P`O zzک۠ 2 1 b2+ C 2CJ FC2n) ))FTG))k>? U-H?h)>? RH?h)kPL=Q & 2LzQ   Q/L+B!L=/K) `/80K K`0E0K/JK L/ڥ8Ĥ/K K0`45C4e45475878788   CJ ("#zک۩)*)/02 ! 2 # CLGTSaDnX $L#VqթLG  4(LE)/L$LD*C(LD/)G$LD)/S$LD N*n #@wxک۩$  `ѩ,zȩSzȩ,zȩWzȄ 2 Q1ѩwکۭ:0Q6G;3@f 2 "T LO ) >IdӤ 2 Q1:0 1LO` B!d``)P-O(4 LwŠ #LG> I  `  C #@``/*0-/0/ɤ1B1.2+723 LB LB LB̠ LB LBLBhhLI`H+>eQ)/8.h`H 2i 2hmkL2H 2j 2hmlL2STOSiPQTiRQSmLwILKLL D' P>LM& =LM- QLM%)*88+ =7#! ?`% HLM*+ = GHH> CL N ZC> O@ Ch`/S K)N ,> B P 2 >IO (H O N>B P 1 b2-IABLO? DUME? Q? $L{K:LI =X7 O7 = mLwIX:LI; mLwILI m = B/80i08LI)LL1* C LN1  (/0XY~E`FaCbJM :'-I0XL YMLNXzLK = \=3 #@  m@8XiPW @ Q//`LK* = <)+ 8*e2 mLwILHM = <  **LK ) NLOJ LK LK G5HLK0 OL#OڠL##$% T 2 ?O@S<D QTݽ^UU^UJU JU ZLT  Q #% `HAT IND OF RINTER: ӝPINWRITER, ĝIABLO, ѝUME, ԝ, OR ϝTHER?  LG? #LG & 2@  LG0K/.G22H+,-' &P EI,) )ɀL1G2n((L!GA>7+B! 2 2 2>B 2 P #3 >I>-@( 8P  - Q/ )LNR7e7J797897e78487:1Ii/K0K:0:`4H4<=BԢdB!>` 2 >Ic 1 b2 2 -8 , 8LSLS 288JJjɀD ɢLE>+7+*C(LFB6!B+7  ! !+*C(Oz 2 #3 2H #3h06 #i0 > 2 P`/LF LBMCK #@  LE)LF4 #$  @LE,zȩS(0~`EaFbCcJ+ C 2CJ FC dC*(>B P 2 #3 >I (H>B P 1 b2hLG1+*XY &P fILGL #OPOOX T9OP OiPOQSRTɇޥSɀؠO `>ɀ ɇ> iP`E00EF//F` gHJJ8h FC 2h 2JLFC/>B! +8,.`mɀ` # LL >I!BԍB`ө19>@1DEFIKLhLNLcI2) MLI.. ?H.h` =hhLHMhhL&M`HLhL` KLȑL/ >  ` #  C!A +Pשhh`L)OL)O  # >IdӢT 2 0 1LOx ~ :y   01038ZpIZp %I  kv kc kv kL\ʠ  J   y   L X " L 0:visicalc80,p 0:visicalc40,p c d120iLI N"A /. ? LHML&M$ HLHM$)+$8 N) 0XL YMLN : ;LNx D' P>LM& = ?"/LN0+8*2 M٩)+*0  2 1 b2 Q1` 1 b2:03L1 2$ 2 2 2L5 2 #345`!ԩo 1 b2IL2; L G'A`Hd 2h`;ݩ;j 2L6`n #$  `zz^` ;001 )aӤ 2 1 b2 $ /LH3  K)𘢂 L3  2LH39' #ab >IbӠѩ%ک 2x,4X``ԩ` 1 b2 2 2L254mm8_4L4L4L4L4L4L4L4L4L5L 5L5L"5 >Ibө L5@ 1 L 0`ɠ K,`'7q,m8HHOPG4H5 wh 'QhL><|'L?~'L?Hh'QL>`78 C :LQR7,L.?0 >0 C =0ʱ7B >;75zQR > C.8 L1 :L1ѩL2W!X X  XȑXL1 ȑXLL@ 1L(2 1L(2H@ @, 2 2*L=`` CL@= ZCL@=)?X)?X`Lb=/cWP> #zOPWȘ4  wz  `] #L5, 1 b2 2J; 2J1 2J% 2J 2 #3` 1` ` 1 2 2 n 2 g I1% 2JJN  0"X)@1P˥X< Y=YC -  3I3 X C,L"T K,`ݒ H hL:h``Ș8m5X)@" @ :L:Ȍ`K #`-ȱX|~ :ޥmm88> r H hͩ D.L-L. D.GTFS8鐅QTT  SiPSTSFTGGC FBLq- 2. F h4H h`B8FCG` 8eFFG` #  5=B8PSCT4450(SiPSTS+HB! 2h )+np0z0[ r Q uBL@8pL@ N)B!1N)+ _ 2 2 H 2h) MLA LA H>4hp0zH8phL\A rHB!)`[0hIHh >LBɰ0ɺH 2h)? 2 LABMOPX8BQYCRQ8PR0 L6` X XS`  6W 6W LH  SXP` L6 #  0 1 2`H 2 6h 2LN7 6 2 2 2`  6L^ {7  a 5 (2 L5 b2 2 2 2_ 1 L5 (2 g2Bԩ`ө L5 1 L5 (2 L5 b2 L5 2 L5 2 L5 2 L5? 1 L5 (2 g2 >Ibx #3 '4abXla@)@ hhla`!ԩo 1 b2 2 2 2݅ک ۠ѩ` LKzL NH Ch` >> ZC'B!" 2L?+ > 2 B`/K ȩKL?/ȹJ0B!+ȩMNK &L8B9m:9 29 2C 2C 2CL B)o ) )%'C'>:+5HB! 2hL (2 2Lg2_? 1 (2Ю4!@ @E,Mp,@0@)@,p@ 63 IH D0K .`.K .ݬ.K L=/J KL)>.K ЦL>/K `/.KK Kʈ`.K L61 H I1h9uLf0L1 k,L1HX< Y=h`ȩ X(P08P h` 2 #3  Q/L 13ѩ` 2 #3 ?  Q/` 1 & Q/ 2` L@,э3 >Io 1 2 < 2 a0: 2 a%; 2 %  ,: B! +m,e` :4 ?;/" : ?;i/` ;``KmSiTSiQTiRȱX 0.Q |-~-DmI}IcKdL@- :SSTQQFRB D 0Т L# -SXTYLQ/87Z   9u WOO7?& G;)?XWX G;)?O +/L.W  +/ WL.WWPWXLYMW `hhhhZ Tɇ S )x 8XUYV  Z`WP N0 L/xWP2 LW ) -)X .X ,X 8X0 ȱX.,0ʩ X舩0X ) -(X  6  )LLL>D #<::<=;;= XTYBSCTOXHSXhSSiPST XBݥ! "' + N) CN) CN) 2C 2B!D+=N) 2 2 2C 2C 2N) CN) CM 2/)L @Hp zhi@H'h HhL B>> CLhBB!+, 2 2*.8L=H)h)JJ` V` ) `$ ) `($}$(`8($$(`H$h$ I `7H)J780( h`WQ r,LW8.LW8 a 80 `Q-WQ-)    `H)J$ b2 2 2hȩL! 2L:! 2D" ZXL ! !з ! !mL 54OP wM ZX :01X8 :0 XiXLp!Ȣ X ! ! 2L#3X< Y=L'X`  E LL 2X7Y8XY k, XY 8P L7X8YLs L#U V" LBMC K L# 9΢l #X7Y8W   ML WS. XL YMWK 9WX   Q/Lh  ѩzک` ) ,0 |:ȘHn #h `- L#LO< $ #X7Y8Q7I *X XY k,  8P L,*7X8Y LiP  *XX Y k, iP  OLW X   `M= L<9`LXMY YJXI%YPX8POPOOX  L O X9`4I4 I$`  XBYC W LSɠ TɀW L1WW   OW  9AWH9ȱXXPYJXIL'7U8V L % G / #"L& 6LFL}("L& (` Lک %(hh` .`W0 X `W XXSL?( 6) ZXSL  Z`@ (`x  G 5 )aӤ 2 1 A9Sɀ TɇW ? h` HXL SɠTɀW o9 L oL SɠTɀ 9 L L SɀTɇ T9 L TL Sɠ Tɀ -L  L6I6 S(` BXCYL OX I2 L#ԅ' -څکۥ"х $ f(" L $ f("Hh`ޅ' - کۥх $ L $L% % 2 & G $"L& #@ 6L L}( L  ." V&H4H fAC f'#Bԩe 1 b2 2 2C Q +m ̆ # 8 !845445TSSiPT445SeSBTeTCBiPBCBeS:CeT;<= -OTP  1 b2 2 #3 Q1:06:;23L;$f 2 "T ` 1 b2 2 2 #3 L )Sz FLU${ n54 5 L#aө{کۤ 2 1 b2 Q1aӭ;6 /* s 2L4TBC  MʥLiPɐ`2L#'- #7И 7iP787B8CB7]:7 P-O<  @,O7X  T9 & 2 4LQ/` . 2`OcP`   9 XIYJ    `   9  L`, H9` &9` # L$ޠ # ! k"LO"L$ # ! k"1LQ" hh LL$ #$  L" k"1xх '  ! ! ѩ0x ' - LXOYPLCPBO L-L$!ԩ`өzک۩$ " # R! I ML#`?X7 Y8W VL`WX XLA  'X7Y8 LL 7X8YW U"V Lwک۩!ԩ$w:y` ZX xXȩ:XȘHo 1 b2 2 2 2`өeѨȄ 2 Q1;1 0:0:3 hhh L1` 1 L*7X8Y @,O` XTYXBYC+X] L*ȹy ZXȱX] +` +`X7Y8L44I # $  L" * W #L+7= j #L+7" r  J  LY+ & 2 4`44 # $  L" *Ќ L X    9   LYMXLOYPXiPOPOX LO X   L n656 mߠ   ) L^hh n 56`,I,` # m)RA&LEL 2YPXOW L 2CPBO  - b2 $ /  K)𿢂 ( 4T` ( "T` 2 L )`Ӥ 2 Q1:0!6;2 ( "TL!) 1@` k" ->? ;0?@` LSMTSz-ȱS)?$ȱS)?ȢS r``@z0 1:{z=Y=ϥXI!  G - w L ) L   L ) ) `` 6H4 J  ZX?S 7H_hڦ' -  r " ̩ QH/ / ,$H h   hhL%фڈzڈ '- # mL%h` % SRL% % % L2 & % L`FTG L2  %(U WX{-9 o9%WXl A V L- A `  L - Ƀ ` -` U- L# L#Ӡ L# L#4H4FBGC0 - ,NJ 2.F L(. b # ^ #$  ԩ 2 Q1:0L1 k"L# `" ;0`> # $ R0-1)L#LY 2 ʥ $L'#x ~ :y  L"z GL#Ȅѹx{{کۤ 2    1037Lةz!qNO10TU ҩӅԅ cхөҩ c  : z (Ƴ @  𺝡莳,S,W莳 : N74 : N PPGLNMACNRAP#HDFTNXFPCMPTHLHRFAPS0=1=2=3=4=5=6=7=8=9=O RIVE # PECIFIED ILE: IME-UT ON ILE ILE: RIVE # ?ILE AME YNTAX RROR1ST HARACTER OT A ETTERANGE UPLICATE(ANGE UP){}Ӡ"II? PS: OUND NOUN UT F LOCKS, ORE ATAO LOCKS OUNDOTO INE INE UT OF ANGEAB ET T AB LEARED AT T O ABS ETLEAR LL ABSELETEEYOND RRORO EXT RRORlz{@|~m}cd : : : EFT ARGIN = 0EFT > IGHT ARGINIGHT ARGI -S` O P=O!.!<,M%@&GX:CR'T)A+V+,^,I-,G.VD*H(-7W/7[[7c]7gO:@*3;:3; Z7_LQ'+7;7S(7k87k)7o97o47s67w \TT=8P3\L$hhhhL Lӓ NOT IN PLACE D01EBT l{ISK RIVE # LOCKS REE = $1:72, 00,00` `L$ Q1  : Q "T`L$ m 2-$  % ڥ!ԩo 1 b2z 2 2 L7 `H:"&*.2C, h`  $,3 X 4 I$6 S( N0` 6H)45n5n4L.L*L  L `~ORD ROCESSOR OUR : : : : : : *** ORD ROCESSOR OUR LUS *** RODUCT OF ROFESSIONAL OFTWARE, NC. BY TEVE UNTER INES VAILABLE: 139 (IN=70 , AX=1L8X9`XLYM KWLWL X XLYMOHXIYJLOPx Q L# W  TPx N0WLQ/ 0 O` 048450L4y45`5`ة LCL,AL҅ԩӅ c :(Ƴ LH h  ǝ{ю,{S{юI : C : e LҩѩԩөIH0I۩H c 1ILcԩ҅ө۩{ڭ c `  J :ѩD FFBM, SCII OR RINTER?,(.$-ANGE OR LL? DPISK RINTISK SE OT LLOWED-A0 [(`00:0HH G6 hh `XeUSYeVTW`Xm …XY`X8 …XY`@>A?X@YA`@XAY>@?A` ?S mS` SN > 163IGHT ARGIN = 0EVICE < 4INE PACING > 3RINTER AGE < AGINGEVICE OT RESENTORMAT RRORINE PACING = 0 > AGINGLLEGAL ITCHLLEGAL ORMYNTAX RRORARGIN RRORUTPUT BORTED(IST ATA)AST ORMAT OT LOBALPPLFJUSPRMLMV" Ўѩ z%#`$  wHc hL   L $g%c X   r:(ۥ2ʽ ѥ z $LL$% IRECTORY # 1 ?ELECTIVE: WITCH EXT ANGERANSFERRANS RROR: AST INE SEDPPEND HRS: ARIABLE OT OUNDARIABLE YPE ISMATCHPPEND INES: (PPEND)(ARIABLES)OME ATA? :XECUTEDATA & LOCKS INISHEDUT F ATA, ORE LOCKS  a7h 7`QR Q L ȱQ87QH7H` ̨`9WW W9Y=X< `9`9WWOW9YCXBLU8 …UVLUm …UVL ٳ ̼ ` >NITIALIZE RIVE # 0RIVE # 1OTH RIVESECALL, EMORIZE, OR NSERT - # ? ? TORED - (ECALL)FAULT IN DISK ERROR CHANNELUMERIC AB ET T EARCH : EPLACE: ODIFY:  4OX h)0LM=``̠ 78  L6787 L=  L . 4 m4 I$`XSYT HSXTYhH h`S8BQTCRQ8 ¨RRQLS8QSTQSm …ST`9 Y8M16) OW MANY FOR MAIN TEXT? Ft RINTER EVICE # ?  RINTER: Ý, , OR ӝPINWRITER? S9]]@O ISK RIVE EVICE # ?    dd  _\ H&j 67 \JVJ_- -3"y()7S/C/K/EwN/,@,kF˅ D634"?>OOC詐FTG<=c 2 vTР 2 #   45Laέ48545 4ѩ 0 L 2 # 4 B3 2۩ک҅ө c  e LFG ܍`HzH z hhIHHH) h` ʎz`   L Lʎ >L;L  A l 8000ER OFFICEPAC002AWORDPRO 4 PLUSSWP TO ASC CONV.ASC TO WP CONV.----------------OZZ.DEUTSCH}----------------VC_STARTER VISICALC80REXAMPLE.VCINCOME.VCLESSON 3-1.VCLESSON 3-2.VC LESSON 3-3.VC JOURNAL1-1.VCJOURNAL1-2.VC KAP 1  KAP 2KAP 3KAP 4KAP 5 KAP 6KAP 7GESCH 1  GESCH 2  GESCH 3GESCH 4GESCH 5"GESCH 6GESCH 7 GESCH 8" GESCH 9 GESCH 10GESCH 11 GESCH 12!GESCH 13 INV 1INV 2INV 3 INV 4 "MARK 1MARK 2MARK 3 #MARK 4 #MARK 6 59468,14:10000<"ORDPRO TO CONVERSION":i "ORDPRO FILE NAME .";F$:F$"."10"RIVE NUMBER .";A$:A(A$)48:A0A120" FILE NAME .";AF$:AF$"."30("RIVE NUMBER .";A$:B(A$)48:B0B140 2,8,3,AF$:10007n#1,A$:1000: SKIP POINTER, LOW-BYTEbx#1,A$:1000: SKIP POINTER, HIGH-BYTEC%79: INITIALIZE COLUMN COUNTER#1,A$:1000:C%C%1:C%79C%0A$(31)170: CARRIAGE RETURNT$((A$));:2,T$((A$));:1000:140 OK<:"DISK ERROR";E;E$:"TRACK=";T;"SECTOR=";S:"STATUS=";SA%L1:2:15:bSA%0: ALL OKM$"STATUS ERROR="(SA%):SA%64M$"FILE CONVERTED"$:"";M$:1030. END OF ERROR CHECKING SUBROUTINE'T$(255): TRANSLATION ARR 59468,14:2000;" TO ORDPRO CONVERSION":m EL(52):EH(53): POINTERS TO END OF MEMORYWP12296:EWEL256EH1: $3008--BEGINNING + END OF WORDPRO WORKSPACE" INPUT FILE .";F$:F$"."30("DRIVE .";D$:D(0:CBWP2:R%06U2,(8)(48);:1000: INITIAL POINTERSXZ#1,A$:SAST:1000:A$""170p_A$(13)"_":120y`A$;dA$""R%1:170nA$""R%0:170xBVT%((A$)):BV0A$"@"170}R%1BVBV1282,(BV);:CBCB1:L%L%1LE":2:1000-WF$(WF$,(WF$)4)(C%)",P,W":82H15,E,E$,T,S:E11020m:"IESK ERROR";E;E$:T,S,SA:SA1SA64:"TATUS ERROR";SA:T%(255)T%(13)31: WORDPRO RETURN MARKERI6495:T%(I)I64:I3263:  1792RINTERNEW DATA DISKS ASCII PRINTER DISKS INCORRECT +$P$c,0@ Ft Ȣ Ƚ(tȭ ȽEjЅ cF ))?L Ƚ?ȑ ) Ƚȩ? ) L `COPYRIGHT - JOHN KYLE-PRICE AND DICK DENNETTBRISTOL SOFTWARE FACTORY - 1980 @ @ >+  `8@ @ `ȑ4ȑL`)4ALiNi -:::82A$(A48):B$(B48):15,8,15:15,"I"A$O<B$A$15,"I"B$FF$A$":"F$",P,R": DRIVE#:FILE NAME,PROGRAM,READ ACCESSP1,8,2,F$:1000: OPEN AND CHECKZAF$B$":"AF$",S,W": DRIVE#:FILE NAME,SEQUENTIAL,WRITE ACCESS d":2,(13);:C%79140: NO PADDINGaIC%78:#1,A$:1000:((A$)63)32:"ILLER "::130: FILLER(CHARACTER 32 OF 160) HAS BEEN DELETEDSA%ST: TEMPORARY STORAGE OF STATUS WORD15,E,E$,T,S:E11040: DISK ACTIONAY 'I031:T$(I)(I64):. $'I3263:T$(I)(I):L .'I6495:T$(I)(I128):j 8'I96127:T$(I)(I64): B'I128255:T$(I)""T$(I128)"": L'D$)48:D0D140?2"ORDPRO FILE NAME .";WF$:WF$"."50o<"DRIVE .";D$:WD(D$)48:WD0WD160{A:::FF$((D),1)":"F$",S,R":WF$((WD),1)":"WF$",P,W"P15,8,15:15,"I":1000:1,8,2,F$:1000 R2,8,3,WF$:1000:L%:L%79L%0A$(13)160HL%0IL%79:2," ";:CBCB1::L%0:R%0jCBEW210: END OF WORKSPACEwSA190SA64200:"TATUS ERROR";SA::"FILE CONVERTED":2:1000:1:1000:15::"ORKSPACE FULL--CHAINING FI\T%(I)I: I192223:T%(I)I128:8 I224255:T%(I)I64:H T%(186)122N  %bb ,pu-RdȩdLd / c, LW,`dȩcd d +OLh4@3F _ - ?N[) E 8 YT ) + _ L6DATABASE OPTION : PRINTER OPTION :EXISTING DATA DISKS PET GRAPHICS P L  8 OL 7 8L] Ƚȩ? )  7   82L 8$  Ƚ*  Ƚ O  ))?L Ƚ ?ȑ ) é` `ȑiPi` DATE !  󩆅@cej }+ ) ` O/ .ҹ" .ҹ" .ҹ" .ҹee dL/ dz * Nc z * cLd+ ,0!& z5 /70=607 d Zd+z c d  1! `*L_ , 0! 1! L_ dI* Nc!* c z5 /70)60# d Zdz + c d` c d*`  RMATION DATEN EINGEBEN FILE DRUCKEN N]CHSTE DATEN EINZEL AUSDRUCK VORIGE DATEN START RECHENPROGSUCHFUNKTION FILE W]HLEN SELEKTIEREN RECHENPROG ERGEBNIS SPEICH.REKONSTRUIEREN L\SCHE SPEICHER ****************D]R SALDSZASEOF[AEL f: 8  8L6/ a< / )3, 8L6 3 8L6 -/ n/Lz8 'L6 [)Z f:  >:d ) [)L&L6STORE FORMAT ?[)L f: + a< 3L6, $, >:L6 9L6[)L f: + , 8  8L6 8 , a8  ? 8L6 HO d )  1OL6L6 Mh4@3L6 ML6L S ML Q "RL6 PL6 S f:L6STORE PROGRAM ? RO R )  PL6[)L VL6[)L YXL6 8  8L6 7 U 8L6 #LP LP#LILɒIL^cL?LLɠ [)_L3)?HIh L?hPLLɆLL10O00101 OL80P011LpOiP0i1ɇ  ҙee n/ > {Q da * Nc * c d > O dϩ * Nc * c d O/ .Ldz { { + ,0! & 1! ,0! 1! L - 5 DATEN ]NDERN RECHNEN SCHIRM AUSDRUCK L\SCHE DATEN SPEICHER ZEIGEN AUTOSTART ENDE OZZ FILE [BERSICHT AUSDRUCK ENDE FILE FORMATIERENDRUCKFORMAT RECHENPROG LADENDRUCKFORM LADEN DATEN LADEN INFOFFDFRLFLDLI DEFDNDEAVDSRSFFWS RPESRKLS**$ 6?r0EhaL!ML.COMC 0-:=?-F*LN.NO FILE SELECTEDNO RECORD DUPLICATED ENTRYFILE FULL @L6L f: , a<`< >> >:L 7 - 8L6< / N38L3L >:L6L f: +/> 94L> 4, $, "8 >: 8L6L f: +/< 94LQ< 4, $, "8 8 >:L6[)L f:/ + q; >:L6 ([)L6; c >:ZL6L f: ,; B$ c5L6 4DL6 @L6  $I  )HVhɓ LiPiɇLɑ8PкL(L OLh Mɠ[LL$ )LɔLN)_TeLNtLFjL?CL Lɝ LOLɔ!OLOȑ L L0001L`/  L`&,0! 5 d* Nc* Ncɀ* Nc* cLd&,0! z5 d Zd+ Zd+ cLdFORMAT EDITOR - RECORD SIZE :ENTER REQ ʈ` + n$eKtGj.PiPiɇ " ` L# PE L#  etjL$$ǥ " L#  ! LC! " ! " Ц K#, 8!P i! #`!ݩ!@ L!4 `轗 0  ` 08  LH"إ )i      `ʽ `ʽ ` ` `ʽ ` `ʽ  "`|)`  $ @ 5|) L# |) |)  `آ 0zL$!) !)j!jjm!m ! , PL$!i 8!0 0zʈL}$ 0z . i z) `z!!!R  `#!, pki !LT% , p "` #` L%8 8 ! L% L%, !8P i!LT%L!& @ L&8!LT%L% M&L.$ 8" +" " |" o" # & I@ "  K# a% I@ ` 0 r#L& `# K#` " NO. NAME R/LEN RECORDS +''-'2@cNdL(H 0 %Th>dT 51nTȥ> nTnT 5DliPi>ɓɑ Ƀɍ)Hh` )HhL)h `ɔJɝbɠ[ )_[L+*A)?L+*%иЯL) 1L) ȑLF* L)L)L)L) Lq* L)L).L*L*et"PiPiɇL , >L+.>PL+jL+et.>L, L+0O `RECORD NO : etPiPiɇLx,PL?,jL:,et½Bݠ,m WV: 8L6FILE STATUS REPORT FILE L6(`FILE NUMBER : ddL)>LG) 'O }+( )`[)`:0)d܊> ȩ? ) Ю[)>dB @;`I H20I0hO OOL8`eo`oI ) \)L)ȱ 0 )Hh`h `.d--C:0HLW+ L*hL*L+ȑ L* -L*-L*L*L* )Hh`h `.L*:0ݑLM+L* 0`ϩ `etPiPiɇL,PL,jL,etB`etPiPiɇL-P[PL -e  *LO- )?ɓ +L,ɑ)O8PL,etLh-L,`D  #* Nc%*Lc . >/ d Zd+ȥLc . >/ d$*$ Nc L.$Lc$Lc '` `- c Zd+7 Zd+6Lc&.,.Ld"K#L,J!M`+ ,&0!҅$"#L. O/ҹ .ҹ" .ҹ c9":#  . d *  NcL0 cLd9":#) . d*  NcL0 c8Ld  d"# Zd+ 8 cL0  Zd+   Zd+L=1 cL0; )ʊ ?,<,1!="<#L2ȹ=ȹ< ,0!L #06 . /60 .5 /62Lb#"0!!L2,L3,1!??L2=ʩii ? ) L6 L7>>*L6͏)?͏iiLM7ُ)?ُLd7>> ݅h8Lb `ON2 n/ -/2L)OZZ PROGRAM OPTIONS PAGE ? SHORT FORM FUNCTION PAGE > +8Pc1@ 8 :󩐅> *L2: eȽȽ<= S1,`,:!: . . >/ d Zd+ȥ c)?͎:-$=< S1,L:ͬ: cL:!ͭ: cL:::* )?ݎ:L::L:$L:SEARCH FOR : CONTINUE SEARCH ?O }+&; Lp<Ȅȱ[`Oܱ[Lp<`0j0iPi0iP01i1L@@c:` >`L?@>AAL@ @ )?@ALLA=)?@>> PL4A=)?@= ԥ> @> 0LC LC0. LBLC.9.LB?0?LB.?L+CL C?5300.- :0L2C>10>?ʠ 1ȹ=뭴Tȹ< ,1!L1ȹ=ȹ<, ,0!L1ȹ=L2?8="<#` S1,B$&,J"K#L!M . .`; )ʊ >B$& P<ȹP=;*ș S1, . . d Zd+< Zd+= c .L 3==< S1"ʊ HPBT 5@nCj>iiiPiɆLo9c DO }+8 ) L)9`c D` ` `B$O;/ )` Lq;莮:)?:: :,ͩ $,`;o )?I:I: $,L<:): $,L; : + :L;`<et$OiPiLP=ɓL='8 )ɑɓL=LX= `: )ɑɓL=LX= >N )ɑɓL=нLX= =>`MEMORY CONTENTS LABEL VALUE  @ʈPc@ $󩁅1 LC>LCLC100)?@P0iP01i1LC>P0)?@Oȱ0t e ) LA?>00) 0 0) ?LA?M0t?e0) LB0iP01i1?0teLCALLCLCP0[@ LC0  0A@ - `@@`>LC = > @  @=LA>>LCLABEL MISSING ILLEGAL OP CMDL%DD`FE LPD ?@ { z = O0`' #E @``h1@0 O00iP01i1ɀ fg?h` DOCUMENT EDITORLINE COLUMN E 0:E 0O򩠠0:eÇj·`GT2 52qLJpƇ`GT2 52qp` LABEL UNDER CURSOR :iF0 * G &FL/I0G1GjF0kF1+ )Hh`2 }G iFL,GL?G0G21GG0G1jFkFO00iP01i1OiPiɇ٭jFkFG1G02`iPiɇ0iP01i1GL=F0iP01i1ɀ 0`е )N1G0G2OiP0i1ɀ 2G1G0 GL/I001LIɔV0G1G100G1GO 02 GL/I80P1O001LI)?eLDJtNL/I0LFjLHK $)?LG uKL/I1g`20G1GGOiPiɀ2`2 XK0iP01i1iPiɀ0P0iP01i1LKʎGhG@GGiPGGiGLL01280G1Gi G =F`D3 PLL=9D3/PLfL23)[0[2PLLD30410PD0iP01i1ɀܩD`` MD4h3@LCL CLh4@3 MD CLLCL` MD cDD0iP31i4ɀ`LCLDOCUMENT FORMATSDOCUMENT NAME : + NP c0P 7> )?! O d3* Nc3* c3iЅ34i4ɀ"# . dLO d @Nh4@3L8/ ,&1!Ѕ$#>#8> "" . .` NR 7 O df43 Zd+3ȥ c3iЅ34i4ɀ"# . dLP dh4@3L8`c5H " . dLAQ d TL8- ,&1!HGb$#> "" . .` P> 7 {Q d Zd+Gȥ cGibGHiH " . dLQ d 8`PROG. FILE FULL Q` CALCULATOR PROGRAM +RPc3 < S1SSiPiLS`SE { zS SFS #Ex0@ A@ US h #SF #EM0@ A@ U #S+ !L7T- !L7T* 6%L7T/ G&L7T% %L7T SF #E@ ASSLS` 5 *9: 3 4,LU; 9:LpU<= 2, "0 0 3LU $,`<  @  ; B$ c5 "0LU=<=< S1,;)ʊ #E0 @ A@ #+ !LD- !LD* 6%LD/ G&LD% %LD #D P=LcD #EД@ A@ЇA f:LPDLIDL4D>E G:LtE`E- :0> ELE0iF`TF)? 2iFfg2`2?hLYG 0G &F lF }G L?Gf i)LFf轚gJJJL?G?h?h f轚gjFkF2G1G0 00G &FL/I 0GiPGGiG GGL=F10`8P80P011GL=F80P011g8GPGGG GGL=Fh1@0` + ETUVWGG &F =FiFh1G@0G G lF )HLJhɓ ELHLH 5HL/Iɑ HL/I O2O02L/IG &FOG &F 5HL/IG &F٠OPG &F HL/IhɝɔO2Oȑ02 0L/I&20P 02G &FL/I^ c0LJ_L%K 0LJɠ 0LJL/Iɀ )0LJ)?0LJ0O80P01+eBt>j P c3iP34i4ɀЩ` P c3iP34i4`BL Pñ3)? 2f@g@BLec@ A@*2L~L@23BL 33041 gB@ 2BL3LL23BL3LfL3. 3L6M@AL>A A@Б2@ ZP>> tj4   @0>iPi> L|N ZP` @NO 0N! ) <>>  ))? >> L-O! )?L O``f43 N)LO>  LgO>> Lv`DOC. FILE FULL fP` T ?O T! ) <>>  ))?e >> LP! )?eLP`` P&0z> e L"Q>> LR 7> )?e! {Q dG* NcaG* cGibGHiFSiPiSm SeȽj=eȮS-0eȮSȩjȩeȮSDEjSLlRcF` "R , ?@SS S)?  @S)?  @-S4)?  @D ` CALCULATOR PROGRAMS PROGRAM NAME : +rTPc3@ ZP>> tj4 e  @0iPi>> ZP` ` n/ -/,1! -0! -,dLVB @; c a<>b ʊ UnȭUn> L>U n/ -/[)Z`CALCULATE ?ANALIZE ?FIRST RECORD f: @V + a< 3LQX, $, >:?ɇ xX пZ) f: + i^V xX wXLLWwX "RV  8` f: +Z  i^ [ \`o ) Hɇ)ɇh`ɇIɇLX ZZ`Y )?ݜX`)C#ݜX0-轜Y)LZX-LZB-ݜX>0 22 )LV\Rɓ +L[ɑ:O8PL[et ɼ ɽɾL\L[)L[` [eL]tL]=TɽPɼZL]ɾÍZL]<ZL]>ZL]ȥɇ.L\tL&^Z[ Z`Z &^Z轜YL^4e=L^ N^ZӽX @H.hL^hL^)B@L^0L^<L^>L^DL _ * Nc) ac-L_!L_i`*P NcL^LEd HARDWARE FAILURE UNABLE TO CONTINUE +b)݅b) cIiPiɄLbiŏ`@,*L"c ,*L"c@ @:vX S f: M=:vX S f: M9:o "8  8LW 8 Mh4@3X @Z @͞Z` M[0LZ M[LZ0LZ M[0LZ XYZ`e-t))<#=>PiPiɇL\P[< =>0tJ *: )ɓ. 0tLA\ ɼɽɾ *L\L\Z`[L\<=>)?蝜X*ޜYLY][L\<=>L][b<^=Z>V)?*4蝜XZYL]Z[< =>Z` ]譡ZL]Z)Y*XL] ]ZZ)YZL\ȥɇ. LA^ LA^Z`e* Nc @@`<#@)AA,*I",@P4#E@,MpJ<#"`Lb<#"`_*-L"c?*-L"c4 Nc<LcC-, cL^DPLEd* Nc0-*C*C* NcC*CLd**@% ' @L8d)*C*C* NcC*CLd` *P     UU   *24,READ ERROR,35,01*(01, FILES SCRATCHED,01,00OZZ 8032 00, OK,00,00ATCHED,01,00OZZ 8032(t>5:+3/1*100 >3:+1-2 >3:"-ROSS- >2:.6*1 >2:" O S T >1:100 >1:" A L E S /1 / / /9 />1:>5: >21:+19*.28+7 >21:"KST. >19:+5-9-11-13-15-17 >19:"ETTO 2 >17:200 >17:"REIB. >15:25 >15:"K.NT. >13:130 >13:"IETE NT >11:130 >11:"UTO NT. >9:220 >9:"ERSICH. >7:" >7:+3-5 >7:"WST. >5:100/113*3 >5:"ETTO >3:5400 >3>11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:150 >11:"SAVINGS >10:160 >10:160 >10:"CAR INSURANCE >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >96:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:75 >6:"TELEPHONE >5:140 >5:100 >5:50 >5:50 >5:85 >5:85 >5:40 >5:40 >5:80 >5:80 >5:140 >5:140 >5:"UTILITIES >4:+4 >4:+4 >4:+4 >4:+4 >4:+4 >4:+4 >2:1800 >2:"INCOME >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1 >1:"ERIOD /1 / / /9 />1:>1:  >13:/$+13/2 >13:@(13...13) >13:+2-@(4...11) >13:+2-@(4...11) >13:+2-@(4...11) >13:+2-@(4...11) >13:+2-@(4...11) >13:+2-@(4...11) >13:+2-@(4...11) >13:+2-@(4...11) >13:+2-@(4...11) > 13:+2-@(4...11) >13:+2-@(4...11) >13:+2-@(4...11) >13:"EISURE >12:/-- >12:/-- >12:/-- >12:/-- >12:/-- >12:/-- >12:/-- >12:/-- >12:/-- >12:/-- >12:/-- >12:/-- >12:/-- >11:/$+11/2 >11:@(11...11) >11:+11 >11: +11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:+11 >11:150 >11:"SAVINGS >10:/$+10/2 >10:@(10...10) >10:160 >10:160 >10:"CAR INSURANCE >9:/$+9/2 >9:@(9...9) >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:+9 >9:100 >9:"CAR EXPENSE >8:/$+8/2 >8:@(8...8) >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:120 >8:"CLOTHING >7:/$+7/2 >7:@(7...:"RUTTO >2:" >2:" >1:"EZEMBER >1:"OVEMBER >1:"KTOBER >1:"EPTEMBER >1:"UGUST >1:"ULI >1:"UNI >1:"AI >1:"PRIL >1:"AERZ >1:"EBRUAR >1:"ANUAR >1:" /1 / / /9 />1:>3: :+9 >9:80 >9:"CAR EXPENSE >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:+8 >8:100 >8:"CLOTHING >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:350 >7:"FOOD >6:+6 >4:+4 >4:+4 >4:+4 >4:+4 >4:+4 >4:600 >4:"MORTGAGE >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >2:+2 >2:+2 >2:+2 >2:+2 >2:+2 >2:+2 >2:2000 >2:+2 >2:+2 >2:+2 >2:+2 >7) >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:+7 >7:350 >7:"FOOD >6:/$+6/2 >6:@(6...6) >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:+6 >6:75 >6:"TELEPHONE > 4:600 >4:"MORTGAGE >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >3:/-- >2:@(2...2) >2:+2 >2:+2 >2:+2 >2:+2 >2:+2 >2:+2 >2:2000 >2:+2 >2:+2 >2:+2 >2:+2 >2:1800 >2:"INCOME > >101:1+100 >100:1+99 >99:1+98 >98:1+97 >97:1+96 >96:1+95 >95:1+94 >94:+94-94 >94:@(2...93) >94:@(2...93) >94:@(2...93) >94:1+93 >93:"ENZIN ET >93:35 >93:"31.07.82 >93:1+92 >92:"IETE UGUST >92:391 >92:"30.0 EL.ECHNUNG ULI82 >87:34.51 >87:"21.07.82 >87:1+86 >86:"EBERWEISUNG A.TOERZ >86:621.39 >86:"20.07.82 >86:1+85 >85:"RIVATAUS >85:-85 >85:300 >85:"16.07.82 >85:1+84 >84:"EBERWEISUNG A.CHECK >84:2947.61 >84:"16.07.82 >84:1+83 > >79:"08.07.82 >79:1+78 >78:"ENZIN >78:41.5 >78:"02.07.82 >78:1+77 >77:"IETE ULI >77:391 >77:"01.07.82 >77:1+76 >76:"RIVATAUS >76:-76 >76:300 >76:"01.07.82 >76:1+75 >75:"TADTWERKE ULI BSCHLAG >75:28 >75:"01.07.82 >75:1+74 70:35.01 >70:"14.06.82 >70:1+69 >69:"RIVATAUS >69:-69 >69:300 >69:"11.06.82 >69:1+68 >68:"--UNESSEN >68:320.24 >68:"09.06.82 >68:1+67 >67:"EBERWEISUNG A.CHECK >67:3013.76 >67:"09.06.82 >67:1+66 >66:"EBERWEISUNG A.TOERZ >IETE UNI >61:391 >61:"02.06.82 >61:1+60 >60:"TADTWERKE UNI BSCHLAG >60:28 >60:"02.06.82 >60:1+59 >59:"-RIVATAUS >59:-59 >59:120 >59:"01.06.82 >59:1+58 >58:"EBERWEISUNG A.CHECK >58:2899.81 >58:"28.05.82 >58:1+57 >57:"RIVAAUS >53:-53 >53:300 >53:"13.05.82 >53:1+52 >52:"DFK.EB.BIS06.82 >52:78 >52:"13.05.82 >52:1+51 >51:"EBERWEISUNG A.TOERZ >51:3075.07 >51:"12.05.82 >51:1+50 >50:"PIMA CHNG. >50:33.9 >50:"12.05.82 >50:1+49 >49:"IROAUFTRAG CBM S4:"RIVATAUS >44:-44 >44:300 >44:"30.04.82 >44:1+43 >43:"TADTWERKE AI BSCHLAG >43:28 >43:"30.04.82 >43:1+42 >42:"URO-CHECKKARTENGEB. >42:5 >42:"27.04.82 >42:1+41 >41:"EL.CHNG.V.16.4.82 >41:40.66 >41:"26.04.82 >41:1+40 >40:"R5:/$+5/2 >5:@(5...5) >5:140 >5:100 >5:50 >5:50 >5:85 >5:85 >5:40 >5:40 >5:80 >5:80 >5:140 >5:140 >5:"UTILITIES >4:/$+4/2 >4:@(4...4) >4:+4 >4:+4 >4:+4 >4:+4 >4:+4 >4:+4 >4:+4 >4:+4 >4:+4 >4:+4 >4:+4 >0.1 >36:"06.04.82 >36:1+35 >35:"RIVATAUS >35:-35 >35:250 >35:"06.04.82 >35:1+34 >34:"ENZIN >34:30.15 >34:"05.04.82 >34:1+33 >33:"RIVATAUS >33:-33 >33:400 >33:"02.04.82 >33:1+32 >32:"IETE PRIL >32:391 >32:"01.04.82 >32:1+311:/"ERCENT >1:/" >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1+1 >1:1 >1:"ERIOD /1 / / /57 /9 />1:>1:/ >3:/ />1:>10:;/9 />1:>13:; 7.82 >92:1+91 >91:"RIVATAUS >91:-91 >91:300 >91:"30.07.82 >91:1+90 >90:"TADTWERKE UGUST BSCHLAG >90:28 >90:"30.07.82 >90:1+89 >89:"BO UDIO >89:87.53 >89:"28.07.82 >89:1+88 >88:"ENZIN >88:45 >88:"21.07.82 >88:1+87 >87:"83:"ENZIN ET >83:36 >83:"12.07.82 >83:1+82 >82:"UEROBED.AUFHOF >82:19.95 >82:"10.07.82 >82:1+81 >81:"RIVATAUS >81:-81 >81:300 >81:"09.07.82 >81:1+80 >80:"-ELWECHSEL >80:23.6 >80:"09.07.82 >80:1+79 >79:"OST-EB. >79:2.8>74:"EL.ECHN.V.UNI82 >74:30.42 >74:"29.06.82 >74:1+73 >73:"ENZIN >73:40.01 >73:"23.06.82 >73:1+72 >72:"RIVATAUS >72:-72 >72:300 >72:"22.06.82 >72:1+71 >71:"EBERWEISUNG A.CHECK >71:621.39 >71:"22.06.82 >71:1+70 >70:"ENZIN >66:892.25 >66:"07.06.82 >66:1+65 >65:"ENZIN >65:18.01 >65:"03.06.82 >65:1+64 >64:"ENZIN >64:35.11 >64:"06.06.82 >64:1+63 >63:"RIVATAUS >63:-63 >63:300 >63:"04.06.82 >63:1+62 >62:"TO.EB. >62:2.3 >62:"02.06.82 >62:1+61 >61:"TAUS >57:-57 >57:500 >57:"27.05.82 >57:1+56 >56:"EL.ECHNG.V.MAI.82 >56:34.29 >56:"24.05.82 >56:1+55 >55:"RIVATAUS >55:-55 >55:300 >55:"21.05.82 >55:1+54 >54:"AHNARZT CHNG.V.23.3.82 >54:679.5 >54:"13.05.82 >54:1+53 >53:"RIVATER LUB >49:50 >49:"11.05.82 >49:1+48 >48:"OSTGEB. >48:2.1 >48:"10.05.82 >48:1+47 >47:"ENZIN >47:20.01 >47:"07.05.82 >47:1+46 >46:"ENZIN EXACO >46:20 >46:"01.05.82 >46:1+45 >45:"IETE AI >45:391 >45:"30.04.82 >45:1+44 >4 IVATAUS >40:-40 >40:200 >40:"23.04.82 >40:1+39 >39:"RIVATAUS >39:-39 >39:400 >39:"20.04.82 >39:1+38 >38:"ENZIN >38:28.98 >38:"17.04.82 >38:1+37 >37:"RIVATAUS >37:-37 >37:250 >37:"15.04.82 >37:1+36 >36:"W ERSICHERUNG >36:52 >31:"UND CHNG.INLEGEBOEDEN >31:313.5 >31:"01.04.82 >31:1+30 >30:"?T. >30:187 >30:"01.04.82 >30:1+29 >29:"TADTWERKE PRIL BSCHLAG >29:28 >29:"01.04.82 >29:1+28 >28:"EBERWEISUNG A.TOERZ >28:2772.34 >28:"01.04.82 >28:1+27 >2 >23:"16.03.82 >23:1+22 >22:"RIVATAUS >22:-22 >22:200 >22:"16.03.82 >22:1+21 >21:"RIVATAUS >21:-21 >21:500 >21:"04.03.82 >21:1+20 >20:"RIVATAUS >20:-20 >20:200 >20:"12.03.82 >20:1+19 >19:"EBERWEISUNG A.TOERZ >19:1833.05 > 4 >14:"IETE AERZ >14:391 >14:"02.03.82 >14:1+13 >13:"EBERWEISUNG A. TOERZ >13:1000 >13:"26.02.82 >13:1+12 >12:" EPARATUR OEGELI >12:121.75 >12:"26.02.82 >12:1+11 >11:"RIVATAUS >11:-11 >11:500 >11:"25.02.82 >11:1+10 >10:" +5 >5:" 1300 >5:1500 >5:"15.02.82 >5:1+4 >4:"IETE EBRUAR >4:391 >4:"02.02.82 >4:1+3 >3:"RIVATEINLAGE >3:+3 >3:4750 >3:"21.01.82 >3:+2+1 >2:1 >1:"EXT >1:"RIV.AUS >1:"USGABEN >1:"INNAHMEN >1:"FD.O. /1 / / /2 /9>H13:/-= >G13:/-= >F13:/-= >E13:/-= >D13:/-= >C13:/-= >B13:/-= >A13:/-= >H12:@SUM(H7...H11) >G12:/FR"% >F12:@SUM(F7...F11) >E12:/FR"DM >C12:/FI@SUM(C7...C11) >B12:".....STCK >A12:/FR" GESAMT. >H11:/-- >G11:" - >F11:/-- >E11:" -- >C11:/-- >BC8*D8) >E8:23.125 >D8:24.5 >C8:/FI1500 >B8:"BALLY >A8:" 2 >H7:(G7/E7)*100 >G7:0 >F7:(C7*E7)-(C7*D7) >E7:33 >D7:34.5 >C7:/FI1000 >B7:"INT'L TEL >A7:" 1 >H5:/FR"% >G5:/FR"DM/STCK >F5:/FR"DM >E5:/FR"DM/STCK >D5:/FR"DM/STCK >C5:/FR"STCK >B5:/FR"BEZEICHNG >A59 /X-/X>A1:>A1: >G17:/-= >F17:/-= >E17:/-= >D17:/-= >C17:/-= >B17:/-= >A17:/-= >G16:/F$@AVERAGE(G8...G13) >F16:/F$@AVERAGE(F8...F13) >E16:/FI@AVERAGE(E8...E13) >D16:/F$@AVERAGE(D8...D13) >C16:/F$@AVERAGE(C8...C13) >B16:".......DM >A16:" MITTEL. >G15:@SUM(G8...G13) >F15 (D12/100)*(E12/360) >E12:/FI60 >D12:/FR7.5 >C12:750 >A12:"S.LEHMANN >G11:+C11+F11 >F11:+C11*(D11/100)*(E11/360) >E11:/FI120 >D11:/FR8 >C11:800 >A11:"R.SCHULZE >G10:+C10+F10 >F10:+C10*(D10/100)*(E10/360) >E10:/FI60 >D10:/FR10 >C10:1500 >A10:"R.MEIER >G9:+C9+F9 >F9:+C9*(D9/100)*(E9/360) >E9:/FI90 >D9:/FR6.5 >C9:1000 >A9:"D.MUELLER >G8:+C8+F8 >F8:+C8*(D8/100)*(E8/360) >E8:/FI60 >D8:/FR6 >C8:400 >A8:"M.SCHMIDT >G7:" ======== >F7:" ====== >E7:" ======== >D7:" ======== >C7:" ===== >A7:/-= >G6:/FR"FAELL7:"RIVATAUS >27:-27 >27:300 >27:"29.03.82 >27:1+26 >26:"EL.CHN.V.17.3.82 >26:53.87 >26:"25.03.82 >26:1+25 >25:"RIVATAUS >25:-25 >25:400 >25:"22.03.82 >25:1+24 >24:"ENZIN >24:30.38 >24:"16.03.82 >24:1+23 >23:"TO.EB. >23:.0319:"12.03.82 >19:1+18 >18:"ENZIN >18:30 >18:"07.03.82 >18:1+17 >17:" CHNG. RAUTMANN >17:46.9 >17:"02.03.82 >17:1+16 >16:"ENZIN >16:40.25 >16:"02.03.82 >16:1+15 >15:"TADTWERKE AERZ BSCHLAG >15:28 >15:"03.03.82 >15:1+1 NMELDUNG >10:37.8 >10:"25.02.82 >10:1+9 >9:"EZIN >9:24 >9:"24.02.82 >9:1+8 >8:"EL.ECHN.V.12.02.82 >8:295.29 >8:"22.02.82 >8:1+7 >7:"RIVATAUS >7:-7 >7:600 >7:"19.02.82 >7:1+6 >6:"UND CHNG 1 >6:1586.5 >6:"15.02.82 >6:1% />1:>1:;/$ /12 />77:>95: 11:" ---- >H10:(G10/E10)*100 >G10:.99 >F10:(C10*E10)-(C10*D10) >E10:61.13 >D10:60 >C10:/FI1000 >B10:"MCDONALD >A10:" 4 >H9:(G9/E9)*100 >G9:.88 >F9:(C9*E9)-(C9*D9) >E9:66.5 >D9:59.75 >C9:/FI2000 >B9:"BENDIX >A9:" 3 >H8:(G8/E8)*100 >G8:.3 >F8:(C8*E8)-(:"LFD# >H4:/FR"RENDITE >G4:/FR"DIVID >F4:/FR"GEW/VERL >E4:/FR"AM TAG >D4:/FR"BEI KAUF >C4:/FR"BESTAND >B4:/FR"AKTIEN >E3:"RS------- >D3:" ------KU >H1:/-- >G1:/-- >F1:/-- >E1:/-- >D1:"**------- >C1:"EBERSICHT >B1:"**AKTIENU >A1:/-- /W1 /GOC /GRA /GF$ /GCIGK >F6:/FR"ZINSEN >E6:/FR"TAGE >D6:/FR"% >C6:/FR"SUMME >A6:"SCHULDNER >G5:/FR"WERT BEI >F5:/FR"FAELL >E5:/FR"LAUFZEIT >D5:/FR"ZINSSATZ >C3:"TERPRISES >B3:"SAMSON EN >G1:/-- >F1:/-- >E1:/-- >D1:/-- >C1:"TAENDE--- >B1:"--AUSSENS >A1:/-- /W1 /GOC /GRA /GF$:@SUM(F8...F13) >E15:/FR >C15:/F$@SUM(C8...C13) >B15:".......DM >A15:" GESAMT. >G14:/-- >F14:/-- >E14:/-- >D14:/-- >C14:/-- >B14:/-- >A14:/-- >G13:+C13+F13 >F13:+C13*(D13/100)*(E13/360) >E13:/FI30 >D13:/FR6 >C13:250 >A13:"W.KUNZ >G12:+C12+F12 >F12:+C12* >D31:/-- >C31:/-- >B31:/-- >A31:/-- >D30:@SUM(B19...B30)/@COUNT(B19...B30) >B30:/F$75.22 >A30:"DEZ >D29:@SUM(B18...B29)/@COUNT(B18...B29) >B29:/F$75.3 >A29:"NOV >D28:@SUM(B17...B28)/@COUNT(B17...B28) >B28:/F$75.4 >A28:"OKT >D27:@SUM(B16...B27)/@COUNT(B16 23) >B23:/F$75.7 >A23:"MAI >D22:@SUM(B11...B22)/@COUNT(B11...B22) >B22:/F$75.2 >A22:"APR >D21:@SUM(B10...B21)/@COUNT(B10...B21) >B21:/F$75.1 >A21:"MAR >D20:@SUM(B9...B20)/@COUNT(B9...B20) >B20:/F$74.5 >A20:"FEB >D19:@SUM(B8...B19)/@COUNT(B8...B19) >B19:/ 2 >A10:"APR >B9:/F$76.4 >A9:"MAR >B8:/F$76.57 >A8:"FEB >B7:/F$76.55 >A7:"JAN >D5:/FR"DM/KG >B5:/FR"DM/KG >A5:"1983/84 >D4:/FR"DURCHSCHN >B4:/FR"NOTIERG >A4:"ZEITRAUM >D3:/FR"LEITENDER >C3:" G >B3:/FR"MONATS >D1:"TT------- >C1:"URCHSCHNI >B1:"ITEND >G33:"===== >F33:/-= >E33:/-= >D33:/-= >C33:/-= >B33:/-= >A33:/-= >G32:" STCK >F32:/FI+B16/F30 >E32:"ON....... >D32:" UMSATZ V >C32:"MITTLEREM >B32:"ELLE BEI >A32:"RENT'SCHW >G31:"===== >F31:/-= >E31:/-= >D31:/-= >C31:/-= >B31:/-= >A31:/-= >F30:/F$+D27-FE(G23...G25) >F28:/F$@AVERAGE(F23...F25) >E28:/F$@AVERAGE(E23...E25) >D28:/F$@AVERAGE(D23...D25) >C28:"MITTEL DM >I27:@SUM(I23...I25) >H27:@SUM(H23...H25) >G27:/FI@SUM(G23...G25) >F27:/F$@SUM(F23...F25) >E27:@SUM(E23...E25) >D27:/F$@SUM(D23...D25) >C27:"-(G24*C24))/I24)*100 >I24:+C24*H24 >H24:3500 >G24:/FI+B24*F32 >F24:/F$+B24*E24 >E24:/F$2.34 >D24:/F$+B24*C24 >C24:/F$7.54 >B24:/FL3 >A24:" "B" >J23:/F$((I23-(G23*C23))/I23)*100 >I23:+C23*H23 >H23:5000 >G23:/FI+B23*F32 >F23:/F$+B23*E23 >E23:/F$1.23 >D23:SCHWELL >F20:/FR"KOSTEN >E20:/FR"KOSTEN >D20:/FR"ANTEIL >C20:/FR"PREIS >B20:/FL"ANTEIL >J19:/FR"SICHERH >I19:/FR >H19:" >G19:/FR"RENTAB >F19:/FR"GES VAR >E19:/FR"VAR >D19:/FR"UMSATZ >C19:/FR"VERKAUFS >B19:/FL"UMSATZ >B17:/-= >A17:/-= >B16:/F$@SUM(B9.. /GC9 /X-/X>A1:>A1: >A5:"DATUM >B4:" DURCH : >A4:"VORGELEGT >B3:" : >A3:"FIRMA >D1:"ELLE** >C1:"TAETSSCHW >B1:"RENTABILI >A1:" ** /W1 /GOC /GRA /GC9 /X-/X>A1:>A1: >F40:"EISEN >E40:"HANDELSPR >D40:"UF EINZEL >C40:"BERUHEN A >B40:"E ZAHLEN >A40:" *) DIES >I38:" -------- >H38:" -------- >G38:" -------- >F38:" -------- >E38:" -------- >D38:" -------- >C38:/-- >B38:/-- >A38:/-- >I37:+H37+I34 >H37:+G37+H34 >G37:+F37+G3...B27) >B27:/F$75.55 >A27:"SEP >D26:@SUM(B15...B26)/@COUNT(B15...B26) >B26:/F$75.51 >A26:"AUG >D25:@SUM(B14...B25)/@COUNT(B14...B25) >B25:/F$75.6 >A25:"JUL >D24:@SUM(B13...B24)/@COUNT(B13...B24) >B24:/F$75.8 >A24:"JUN >D23:@SUM(B12...B23)/@COUNT(B12...BF$74.9 >A19:"JAN >D18:@SUM(B7...B18)/@COUNT(B7...B18) >B18:/F$74.98 >A18:"DEZ >B17:/F$75.01 >A17:"NOV >B16:/F$75.3 >A16:"OKT >B15:/F$78.1 >A15:"SEP >B14:/F$78.09 >A14:"AUG >B13:/F$76.77 >A13:"JUL >B12:/F$76.5 >A12:"JUN >B11:/F$76.2 >A11:"MAI >B10:/F$76.36ER D >A1:"------GLE /W1 /GOC /GRA /GC9 /X-/X>A1:>A1: 27 >E30:".......DM >D30:"ITTEL.... >C30:"ER PROD'M >B30:"EITRAG FU >A30:"DECKUNGSB >J29:/-- >I29:/-- >H29:/-- >G29:/-- >F29:/-- >E29:/-- >D29:/-- >C29:/-- >J28:/F$@AVERAGE(J23...J25) >I28:/FI@AVERAGE(I23...I25) >H28:/FI@AVERAGE(H23...H25) >G28:/FI@AVERAGGESAMT DM >J26:/-- >I26:/-- >H26:/-- >G26:/--- >F26:/-- >E26:/-- >D26:/-- >C26:/--- >J25:/F$((I25-(G25*C25))/I25)*100 >I25:+C25*H25 >H25:2200 >G25:/FI+B25*F32 >F25:/F$+B25*E25 >E25:/F$1.97 >D25:/F$+B25*C25 >C25:/F$4.55 >B25:/FL2 >A25:" "C" >J24:/F$((I24/F$+B23*C23 >C23:/F$6.67 >B23:/FL5 >A23:" "A" >J21:/FR" % >I21:/FR"DM >H21:/FR"STCK >G21:/FR"DM >F21:/FR"DM >E21:/FR"DM/STCK >D21:/FR"DM >C21:/FR"DM >B21:/FR" ABS >A21:"PRODUKT >J20:/FR"FAKTOR >I20:/FR"NW.UMSATZ >H20:/FR" GEGE >G20:/FR".B14) >A16:"SUMME..DM >B15:/-- >A15:/-- >B14:/F$2500 >A14:"VERSCH >B13:/F$800 >A13:"STEUERN >B12:/F$23500 >A12:"LOEHNE >B11:/F$2250 >A11:"HEIZUNG >B10:/F$890 >A10:"ELEKTR >B9:/F$15000 >A9:"MIETE >B8:/-- >A8:/-- >B7:"STKOSTEN: >A7:"MONATL FE >B5:" :4 >F37:+E37+F34 >E37:+D37+E34 >D37:0+D34 >C37:".......DM >B37:"ET....... >A37:/FR"LIQUIDITA >K35:/-= >J35:/-= >I35:/-= >H35:/-= >G35:/-= >F35:/-= >E35:/-= >D35:/-= >C35:/-= >B35:/-= >A35:/-= >K34:+K17-K32 >I34:+I17-I32 >H34:+H17-H32 >G34:+G17-G32 >F34:+F (G22...G30) >F32:@SUM(F22...F30) >E32:@SUM(E22...E30) >D32:@SUM(D22...D30) >C32:".......DM >B32:"LUSS..... >A32:"KASSENABF >K31:/-- >I31:/-- >H31:/-- >G31:/-- >F31:/-- >E31:/-- >D31:/-- >A31:"GESAMTER >K29:@SUM(D29...I29) >I29:120 >H29:120 >G29:120 >F29: 2:"ANTEN >A22:"AN:LIEFER >I20:/-= >H20:/-= >G20:/-= >F20:/-= >E20:/-= >D20:/-= >C20:/-= >B20:"NABFLUSS= >A20:"====KASSE >K18:/-- >J18:/-- >I18:/-- >H18:/-- >G18:/-- >F18:/-- >E18:/-- >D18:/-- >C18:/-- >B18:/-- >A18:/-- >K17:@SUM(D17...I17) >I17:/F$@SUM(I -- >A16:"GESAMTER >K14:@SUM(D14...I14) >I14:/F$0 >H14:/F$0 >G14:/F$3580 >F14:/F$3050 >E14:/F$1000 >D14:/F$9475 >C14:"NOSE >B14:"BSATZPROG >A14:" ENTSPR A >C13:") >B13:"VERKAUF * >A13:"AUS WAREN >K11:@SUM(D11...I11) >I11:4250 >H11:3925 >G11:3725 >F11:3700 7:"GESAMT >I7:/-= >H7:/-= >G7:/-= >F7:/-= >E7:/-= >D7:/-= >C7:/-= >B7:"NZUFLUSS= >A7:"====KASSE >D5:"714 7388 >C5:"TEL (089) >I4:"PERIODE >H4:"6-MONATS- >D4:"STREET >C4:/FL"881 WEST >I3:"83 >H3:"PER 5.12. >F3:"ES >E3:"SS MACHIN >D3:"RN BUSINE >C3:"ACME M>C25:@IF(B25=0,0,B24*C11/100) >B25:@IF(B24A25:/FL+1+A24 >C24:@IF(B24=0,0,B23*C11/100) >B24:@IF(B23A24:/FL+1+A23 >C23:@IF(B23=0,0,B22*C11/100) >B23:@IF(B22A23:/FL+1+A22 >C22:@IF >B19:+D5-(D5*C11/100) >A19:/FL""JAHR" >E18:/FR >D18:/FR >C18:/FR" ======== >B18:/FR" ======== >A18:/FL >E17:/FR >D17:/FR >C17:/FR"DM >B17:/FR"DM >A17:/FI >E16:/FR >D16:/FR >C16:/FR"RATE >B16:/FR"JAHR'ENDE >E15:/FR >D15:/FR >C15:/FR"ABSCHR >B15:/FR"AM >C. >D6:/FI7 >C6:/FI"....JAHRE >B6:/FI"AUER..... >A6:"NUTZUNGSD >D5:/FG4500 >C5:".......DM >B5:"NGSWERT.. >A5:"ANSCHAFFU >D3:"HINE >C3:"DRUCKMASC >B3:/-. >A3:"ANLAGE... >D1:"IBUNG** >C1:"E ABSCHRE >B1:"DEGRESSIV >A1:" **GEOM- /W1 /GOR /GRA /GF$ /GC9 /X!/X>N51:/-= >M51:/-= >L51:/-= >K51:/-= >J51:/-= >I51:/-= >H51:/-= >G51:/-= >F51:/-= >E51:/-= >D51:/-= >C51:/-= >B51:/-= >A51:/-= >N50:/F$@SUM(N30...N48) >M50:".......DM >L50:"NDE...... >K50:"USSENSTAE >J50:"GESAMTE A >N48:/F$1*F48 >M48:" DM >F48:/F$@S17-F32 >E34:+E17-E32 >D34:+D17-D32 >C34:"ION....DM >B34:"SSENPOSIT >A34:"MONATL KA >K33:/-- >J33:/-- >I33:/-- >H33:/-- >G33:/-- >F33:/-- >E33:/-- >D33:/-- >C33:/-- >B33:/-- >A33:/-- >K32:@SUM(D32...I32) >I32:@SUM(I22...I30) >H32:@SUM(H22...H30) >G32:@SUM5...AD15)+I46 >J46:/FI+B46-((H46*10000)+(I46*100)) >I46:/FI@INT(B46*.01)-(H46*100) >H46:/FI@INT(B46*.0001) >G46:/FI(G16-K46)+L46 >F46:@SUM(C46...E46) >E46:(C46+D46)*J16/100 >D46:2.35 >C46:110 >B46:/FI102181 >A46:/FI1090 >L45:/FI@LOOKUP(E18-J45,R18...T18)120 >E29:120 >D29:120 >B29:"OSTEN >A29:" AUSGABEP >B28:"ENE >A28:"VERSCHIED >K25:@SUM(D25...I25) >I25:1710 >H25:1710 >G25:1710 >F25:1710 >E25:1710 >D25:1710 >B25:" AUSGABEN >A25:" MONATL >K22:@SUM(F22...I22) >I22:3630 >H22:3250 >G22:1530 >F22:10325 >B210...I15) >H17:/F$@SUM(H10...H15) >G17:/F$@SUM(G10...G15) >F17:/F$@SUM(F10...F15) >E17:/F$@SUM(E10...E15) >D17:/F$@SUM(D11...D15) >C17:".......DM >B17:"LUSS..... >A17:"KASSENZUF >K16:/-- >I16:" -------- >H16:" -------- >G16:/--- >F16:/-- >E16:/--- >D16:/ >E11:3100 >D11:2700 >B11:"NG >A11:" SCHAETZU >B10:"NNAHMEN- >A10:"ENTSPR EI >K9:/-= >I9:/-- >H9:/-- >G9:/-- >F9:/-- >E9:/-- >D9:/-- >C9:/-- >B9:/-- >A9:/-- >K8:"6 MONATE >I8:"180 TAGE >H8:"150 TAGE >G8:"120 TAGE >F8:"90 TAGE >E8:"60 TAGE >D8:"30 TAGE >KODE >K1:/-- >J1:/-- >I1:/-- >H1:/-- >G1:/-- >F1:/-- >E1:/-- >D1:/-- >C1:" ANALYSE >B1:"CASH FLOW >A1:/-- /W1 /GOC /GRA /GF$ /GC9 /X!/X>A1:>A1: (B22=0,0,B21*C11/100) >B22:@IF(B21A22:/FL+1+A21 >C21:@IF(B21=0,0,B20*C11/100) >B21:@IF(B20A21:/FL+1+A20 >C20:@IF(B20=0,0,B19*C11/100) >B20:@IF(B19A20:/FL+1+A19 >C19:+D5*C11/10014:/FR"JAEHRL >B14:/FR"RESTWERT >C13:" ======== >B13:" ======== >C11:/F$+100*(1-((D7/D5)^(1/D6)) >B11:/FI"........% >A11:" -JAEHRL. >C10:+D5-D7 >B10:/FI".......DM >A10:/FR" -MAXIMAL >B9:"UNG >A9:"ABSCHREIB >D7:/FG750 >C7:".......DM >B7:/-. >A7:"RESTWERT >A1:>A1:  UM(F44...F47) >E48:/F$@SUM(E44...E46) >D48:/F$@SUM(D44...D46) >C48:/F$@SUM(C44...C46) >L47:/-- >K47:/-- >J47:/-- >I47:/-- >H47:/-- >G47:/-- >F47:/-- >E47:/-- >D47:/--- >C47:/-- >B47:/-- >A47:/-- >L46:/FI@LOOKUP(E18-J46,R18...T18) >K46:/FI@LOOKUP(H46-1,R1 TEUERN >D34:/FR"FRACHT >C34:/FR"BETRAG >B34:/FR"DATUM >A34:/FR"NUMMER >L33:" IM------ >K33:"-----TAGE >C33:/-- >B33:"HNUNGS---- >A33:"------REC >A31:"KUNDE: >N30:/F$1*F30 >M30:" DM >F30:/F$@SUM(F26...F29) >E30:/F$@SUM(E26...E28) >D30:/F$@SUM(D26... >K45:/FI@LOOKUP(H45-1,R15...AD15)+I45 >J45:/FI+B45-((H45*10000)+(I45*100)) >I45:/FI@INT(B45*.01)-(H45*100) >H45:/FI@INT(B45*.0001) >G45:/FI(G16-K45)+L45 >F45:@SUM(C45...E45) >E45:(C45+D45)*J16/100 >D45:12.45 >C45:455 >B45:/FI101581 >A45:/FI1071 >L44:/FI ) >I28:/FI@INT(B28*.01)-(H28*100) >H28:/FI@INT(B28*.0001) >G28:/FI(G16-K28)+L28 >F28:@SUM(C28...E28) >E28:(C28+D28)*J16/100 >D28:9.85 >C28:250 >B28:/FI90281 >A28:/FI666 >N27:"S KUNDEN: >M27:" DE >L27:/FI@LOOKUP(E18-J27,R18...T18) >K27:/FI@LOOKUP(H2 1181 >A44:/FI901 >L43:/FR"VOR JAHR >K43:/FR"LFD JAHR >J43:/FR"JAHR >I43:/FR"TAG >H43:/FR"MONAT >G43:/FR"FAELLIGK >F43:/FR"SUMME >E43:/FR"STEUERN >D43:/FR"FRACHT >C43:/FR"BETRAG >B43:/FR"DATUM >A43:/FR"NUMMER >L42:" IM------ >K42:" ----TAGE >C42:/-- >B42:STAND >M26:" KO >L26:/FI@LOOKUP(E18-J26,R18...T18) >K26:/FI@LOOKUP(H26-1,R15...AD15)+I26 >J26:/FI+B26-((H26*10000)+(I26*100)) >I26:/FI@INT(B26*.01)-(H26*100) >H26:/FI@INT(B26*.0001) >G26:/FI(G16-K26)+L26 >F26:@SUM(C26...E26) >E26:(C26+D26)*J16/100 -- >B38:/-- >A38:/-- >K37:/FI@LOOKUP(H37-1,R15...AD15)+I37 >I37:/FI@INT(B37*.01)-(H37*100) >H37:/FI@INT(B37*.0001) >G37:/FI(G16-K37)+L37 >F37:@SUM(C37...E37) >E37:(C37+D37)*J16/100 >D37:1.98 >C37:105 >B37:/FI101881 >A37:/FI1088 >K36:/FI@LOOKUP(H36-1,R15." ----TAGE >C24:/-- >B24:"HNUNGS---- >A24:"------REC >R23:/FI >R22:/FI >A22:"KUNDE : >N20:/-- >M20:/-- >L20:/-- >K20:/-- >J20:/-- >I20:/-- >H20:/-- >G20:/-- >F20:/-- >E20:/-- >D20:"LLUNG---- >C20:"ITSAUFSTE >B20:"FAELLIGKE >A20:/-- >T19:/FI2*S19 >S19:/FI>H35:/FI@INT(B35*.0001) >G35:/FI(G16-K35)+L35 >F35:@SUM(C35...E35) >E35:(C35+D35)*J16/100 >D35:15 >C35:150 >B35:/FI90881 >A35:/FI757 >L34:/FR"VOR JAHR >K34:/FR"LFD JAHR >J34:/FR"JAHR >I34:/FR"TAG >H34:/FR"MONAT >G34:/FR"FAELLIGK >F34:/FR"SUMME >E34:/FR"S ALTJ?: >E17:/FL@INT(C16*.01)-(E16*100) >D17:"TAG : >AD16:/FI+AC16+AD14 >AC16:/FI+AB16+AC14 >AB16:/FI+AA16+AB14 >AA16:/FI+Z16+AA14 >Z16:/FI+Y16+Z14 >Y16:/FI+X16+Y14 >X16:/FI+W16+X14 >W16:/FI+V16+W14 >V16:/FI+U16+V14 >U16:/FI+T16+U14 >T16:/FI+S16+T14 >S16 :/FI+R16+S14 >R16:/FI0 >Q16:"AKKUM T : >M16:/FL >J16:/FL13 >I16:"........% >H16:"MW'STEUER >G16:/FL@LOOKUP(E16-1,R15...AD15)+E17 >F16:"KAL'TAG: >E16:/FL@INT(C16*.0001) >D16:"MONAT: >C16:/FL121881 >B16:/FL"M: >A16:"TAGESDATU >AD15:/FI1+AC15 >AC15:/FI1+AB1D28) >C30:/F$@SUM(C26...C28) >L29:/-- >K29:/-- >J29:/-- >I29:/-- >H29:/-- >G29:/-- >F29:/-- >E29:/-- >D29:/-- >C29:/-- >B29:/-- >A29:/-- >M28:/FR >L28:/FI@LOOKUP(E18-J28,R18...T18) >K28:/FI@LOOKUP(H28-1,R15...AD15)+I28 >J28:/FI+B28-((H28*10000)+(I28*100)@LOOKUP(E18-J44,R18...T18) >K44:/FI@LOOKUP(H44-1,R15...AD15)+I44 >J44:/FI+B44-((H44*10000)+(I44*100)) >I44:/FI@INT(B44*.01)-(H44*100) >H44:/FI@INT(B44*.0001) >G44:/FI(G16-K44)+L44 >F44:@SUM(C44...E44) >E44:(C44+D44)*J16/100 >D44:55.75 >C44:650 >B44:/FI107-1,R15...AD15)+I27 >J27:/FI+B27-((H27*10000)+(I27*100)) >I27:/FI@INT(B27*.01)-(H27*100) >H27:/FI@INT(B27*.0001) >G27:/FI(G16-K27)+L27 >F27:@SUM(C27...E27) >E27:(C27+D27)*J16/100 >D27:7.55 >C27:200 >B27:/FI80181 >A27:/FI456 >P26:/FL >O26:/FL >N26:/FL"NTO"HNUNGS---- >A42:"------REC >A40:"KUNDE: >N39:/F$1*F39 >M39:" DM >F39:/F$@SUM(F35...F38) >E39:/F$@SUM(E35...E37) >D39:/F$@SUM(D35...D37) >C39:/F$@SUM(C35...C37) >L38:/-- >K38:/-- >J38:/-- >I38:/-- >H38:/-- >G38:/-- >F38:/-- >E38:/-- >D38:/-- >C38:/>D26:8 >C26:100 >B26:/FI70781 >A26:/FI123 >L25:/FR"VOR JAHR >K25:/FR"LFD JAHR >J25:/FR"JAHR >I25:/FR"TAG >H25:/FR"MONAT >G25:/FR"FAELLIGK >F25:/FR"SUMME >E25:/FR"STEUERN >D25:/FR"FRACHT >C25:/FR"BETRAG >B25:/FR"DATUM >A25:/FR"NUMMER >L24:" IM------ >K24:..AD15)+I36 >I36:/FI@INT(B36*.01)-(H36*100) >H36:/FI@INT(B36*.0001) >G36:/FI(G16-K36)+L36 >F36:@SUM(C36...E36) >E36:(C36+D36)*J16/100 >D36:23.45 >C36:325.67 >B36:/FI101481 >A36:/FI915 >K35:/FI@LOOKUP(H35-1,R15...AD15)+I35 >I35:/FI@INT(B35*.01)-(H35*100) 365 >R19:/FI0 >L19:/-= >K19:/-= >J19:/-= >I19:/-= >H19:/-= >G19:/-= >F19:/-= >E19:/-= >D19:/-= >C19:/-= >B19:/-= >A19:/-= >T18:/FI2 >S18:/FI1 >R18:/FI0 >Q18:"JAHRE : >E18:/FL+C16-((E16*10000)+(E17*100) >D18:"JAHR : >T17:/FI >S17:/FI >R17:/FI0 >Q17:"SCH AD15)+I9 >J9:/FI+B9-((H9*10000)+(I9*100)) >I9:/FI@INT(B9*.01)-(H9*100) >H9:/FI@INT(B9*.0001) >G9:/FI(G16-K9)+L9 >F9:@SUM(C9...E9) >E9:(C9+D9)*J16/100 >D9:4.55 >C9:180 >B9:/FI120881 >A9:/FL1140 >L8:/FI@LOOKUP(E18-J8,R18...T18) >K8:/FI@LOOKUP(H8-1,R15...AD 5 >AB15:/FI1+AA15 >AA15:/FI1+Z15 >Z15:/FI1+Y15 >Y15:/FI1+X15 >X15:/FI1+W15 >W15:/FI1+V15 >V15:/FI1+U15 >U15:/FI1+T15 >T15:/FI1+S15 >S15:/FI1+R15 >R15:/FI0 >Q15:"MONAT : >P15:/FL >N15:/FL >L15:/-= >K15:/-= >J15:/-= >I15:/-= >H15:/-= >G15:/-= >F15:/-= >E D15)+I7 >J7:/FI+B7-((H7*10000)+(I7*100)) >I7:/FI@INT(B7*.01)-(H7*100) >H7:/FI@INT(B7*.0001) >G7:/FI(G16-K7)+L7 >F7:@SUM(C7...E7) >E7:(C7+D7)*J16/100 >D7:8.97 >C7:180 >B7:/FI120781 >A7:/FL1125 >L6:/FI@LOOKUP(E18-J6,R18...T18) >K6:/FI@LOOKUP(H6-1,R15...AD1 H14:/FI/-= >G14:/FI/-= >F14:/FI/-= >E14:/FI/-= >D14:/FI/-= >C14:/FI/-= >B14:/FI/-= >A14:/FI/-= >L13:/FI@LOOKUP(E18-13,R18...T18) >K13:/FI@LOOKUP(H13-1,R15...AD15)+I13 >J13:/FI+B13-((H13*10000)+(I13*100)) >I13:/FI@INT(B13*.01)-(H13*100) >H13:/FI@INT(B13*. 5 >J5:/FI+B5-((H5*10000)+(I5*100)) >I5:/FI@INT(B5*.01)-(H5*100) >H5:/FI@INT(B5*.0001) >G5:/FI(G16-K5)+L5 >F5:@SUM(C5...E5) >E5:(C5+D5)*J16/100 >D5:5.55 >C5:120 >B5:/FI113081 >A5:/FL1105 >L4:/FR" VOR JR >K4:/FR" LFD JR >J4:/FR"JAHR >I4:/FR"TAG >H4:/FR"MO .T18) >K12:/FI@LOOKUP(H12-1,R15...AD15)+I12 >J12:/FI+B12-((H12*10000)+(I12*100)) >I12:/FI@INT(B12*.01)-(H12*100) >H12:/FI@INT(B12*.0001) >G12:/FI(G16-K12)+L12 >F12:@SUM(C12...E12) >E12:(C12+D12)*J16/100 >A12:/FI >L11:/FI@LOOKUP(E18-J11,R18...T18) >K11:/Fq/-- >G1:/-- >F1:/-- >E1:/-- >D1:/-- >C1:"AUSZUG--- >B1:"DEBITOREN >A1:/-- /W1 /GOR /GRA /GF$ /GC9 /X!/X>A1:>A1: 1,R15...AD15)+I10 >J10:/FI+B10-((H10*10000)+(I10*100)) >I10:/FI@INT(B10*.01)-(H10*100) >H10:/FI@INT(B10*.0001) >G10:/FI(G16-K10)+L10 >F10:@SUM(C10...E10) >E10:(C10+D10)*J16/100 >B10:/FI >A10:/FI >L9:/FI@LOOKUP(E18-J9,R18...T18) >K9:/FI@LOOKUP(H9-1,R15... >G48:/-= >F48:/-= >E48:/-= >D48:/-= >C48:/-= >B48:/-= >A48:/-= >G47:+G44-G45 >F47:".......DM >E47:/-. >D47:"SKOSTEN.. >C47:"FERTIGUNG >G46:/-- >G45:658000 >F45:".......DM >E45:"3........ >D45:"R 31.12.8 >C45:"GUETER PE >B45:" FERTIGE >A45:" ABZUEGL >G4 4:+G41+G42 >F44:" DM >G43:/-- >G42:966100 >F42:".......DM >E42:"83....... >D42:"R 1.1.83. >C42:"GUETER PE >B42:" FERTIGE >A42:" ZUZUEGL >G41:+G37-G38 >F41:".......DM >E41:/-. >D41:/-. >C41:"Z GUETER. >B41:"TEN PRODU >A41:"HERST'KOS >G39:/-- >F39:/ 15)+I8 >J8:/FI+B8-((H8*10000)+(I8*100)) >I8:/FI@INT(B8*.01)-(H8*100) >H8:/FI@INT(B8*.0001) >G8:/FI(G16-K8)+L8 >F8:@SUM(C8...E8) >E8:(C8+D8)*J16/100 >D8:2.35 >C8:176.55 >B8:/FI120781 >A8:/FL1127 >L7:/FI@LOOKUP(E18-J7,R18...T18) >K7:/FI@LOOKUP(H7-1,R15...A 15:/-= >D15:/-= >C15:/-= >B15:/-= >A15:/-= >AD14:/FI31 >AC14:/FI30 >AB14:/FI31 >AA14:/FI30 >Z14:/FI31 >Y14:/FI31 >X14:/FI30 >W14:/FI31 >V14:/FI30 >U14:/FI31 >T14:/FI28 >S14:/FI31 >R14:/FI0 >Q14:"TAGE : >L14:/FI/-= >K14:/FI/-= >J14:/FI/-= >I14:/FI/-= > 5)+I6 >J6:/FI+B6-((H6*10000)+(I6*100)) >I6:/FI@INT(B6*.01)-(H6*100) >H6:/FI@INT(B6*.0001) >G6:/FI(G16-K6)+L6 >F6:@SUM(C6...E6) >E6:(C6+D6)*J16/100 >D6:17 >C6:135 >B6:/FI120181 >A6:/FL1117 >L5:/FI@LOOKUP(E18-J5,R18...T18) >K5:/FI@LOOKUP(H5-1,R15...AD15)+I 0001) >G13:/FI(G16-K13)+L13 >F13:@SUM(C13...E13) >E13:(C13+D13)*J16/100 >A13:/FI >AD12:/-- >AC12:/-- >AB12:/-- >AA12:/-- >Z12:/-- >Y12:/-- >X12:/-- >W12:/-- >V12:/-- >U12:/-- >T12:/-- >S12:"LLE------ >R12:"TAGESTABE >Q12:/-- >L12:/FI@LOOKUP(E18-J12,R18.. NAT >G4:/FR"TAGE >F4:/FR"DM >E4:/FR"DM >D4:/FR"DM >C4:/FR"DM >B4:/FR >A4:" # >L3:/FR"E IM----- >K3:/FR" ----TAG >G3:/FR"FAELLIG >F3:/FR"SUMME >E3:/FR"STEUERN >D3:/FR"FRACHT >C3:/FR"BETRAG >B3:/FR"DATUM >A3:"RECHNG >L1:/-- >K1:/-- >J1:/-- >I1:/-- >H1: I@LOOKUP(H11-1,R15...AD15)+I11 >J11:/FI+B11-((H11*10000)+(I11*100)) >I11:/FI@INT(B11*.01)-(H11*100) >H11:/FI@INT(B11*.0001) >G11:/FI(G16-K11)+L11 >F11:@SUM(C11...E11) >E11:(C11+D11)*J16/100 >A11:/FI >L10:/FI@LOOKUP(E18-J10,R18...T18) >K10:/FI@LOOKUP(H10-!-- >E39:/-- >D39:/-- >C39:/-- >B39:/-- >A39:" -------- >G38:1303200 >F38:".......DM >E38:/-. >D38:" 31.12.83 >C38:"IKATE PER >B38:" HALBFABR >A38:" ABZUEGL >G37:+G34+G35 >F37:" DM >G36:/-- >F36:" -- >G35:2338000 >F35:".......DM >E35:/-. >D3! ) >F32:".......DM >E32:/-. >D32:"N........ >C32:"MEINKOSTE >B32:"ETRIEBSGE >A32:" GES B >G31:/-- >F31:/-- >E31:/-- >D31:/-- >C31:/-- >B31:/-- >A31:" ------- >F30:0 >B30:"GEMEINK >A30:" VERSCH >F29:21200 >D29:"H >C29:" UND MASC >B29:" FUER GEB >A29:! >F52:/-= >E52:/-= >D52:/-= >C52:/-= >B52:/-= >A52:/-= >F51:+F40+F49 >E51:".......DM >D51:"L........ >C51:"GENKAPITA >B51:"SIVA + EI >A51:"* GES PAS >F50:/-- >E50:" -- >F49:@SUM(E45...E47) >E49:".......DM >D49:/-. >C49:/-. >B49:"KAPITAL >A49:"GES EI! 3:50000 >B23:"SMITTEL >A23:" BETRIEB >F22:44300 >A22:" LICHT >F21:69200 >B21:"TEN >A21:" HEIZKOS >F20:112000 >A20:" ENERGIE >F19:489000 >B19:"ABEN >A19:" LOHNABG >F18:972000 >A18:" LOEHNE >F17:1329300 >E17:" DM >B17:" LOEHNE >A17:" GEMEINK >! ..F38) >E40:".......DM >D40:/-. >C40:"EITEN.... >B40:"BINDLICHK >A40:" GES VER >F39:/-- >F38:0 >C38:"L >B38:"E VERBIND >A38:" SONSTIG >F37:2677500 >C37:"DL >B37:"ST VERBIN >A37:" LANGFRI >F36:@SUM(F31...F35) >E36:".......DM >D36:/-. >C36:/-. >B36:/-. !IAL >A13:"TATSAECHL >F12:/-- >E12:/--- >D12:/--- >C12:/-- >B12:/-- >A12:" ------- >F11:1270600 >E11:".......DM >D11:/FL/-. >C11:" 31.12.83 >B11:"STAND PER >A11:" %MAT'BE >F10:+F6+F8 >E10:".......DM >D10:/-. >C10:"ALIEN.... >B10:"RE MATERI >A10:"VERFUEG!>A31:" SCHULDW >D30:": >C30:"ICHKEITEN: >B30:" VERBINDL >A30:"KURZFRIST >D29:"------- >D28:"PASSIVA >F26:/-= >E26:/-= >D26:/-= >C26:/-= >B26:/-= >A26:/-= >F25:@SUM(F14...F23) >E25:".......DM >D25:/-. >C25:/-. >B25:"MOEGEN... >A25:" GES VER >F24:/-- >F2!TAND PE >A6:"MATERIALB >F5:/-- >E5:/-- >D5:/-- >C5:"AL------- >B5:"ROHMATERI >A5:/-- >E3:/FR >D3:"Z.1983 >C3:"PER 31.DE >F2:"SKOSTEN >E2:"RSTELLUNG >D2:"NG DER HE >C2:"AUFSTELLU >D1:"N #1 >C1:"FINANZPLA >B1:"GMBH >A1:"BELIEBIG /W1 /GOC /GRA /GC9 /X-/X>A! 406100 >B17:"E >A17:" GEBAEUD >E16:289000 >A16:" GRUND >B15:"MOEGEN: >A15:"ANLAGEVER >F14:@SUM(F8...F13) >E14:".......DM >D14:/-. >C14:"GEN...... >B14:"AUFVERMOE >A14:" GES UML >F13:/-- >E13:" -- >F12:220000 >D12:" U.A. >C12:"UERN/VERS >B12:"AHL!5:" 1.1.83.. >C35:"IKATE PER >B35:" HALBFABR >A35:" ZUZUEGL >G34:@SUM(G13...G32) >F34:".......DM >E34:/-. >D34:/-. >C34:"EN....... >B34:"GUNGSKOST >A34:"GES FERTI >G33:/-- >F33:/-- >E33:/-- >D33:/-- >C33:/-- >B33:/-- >A33:" -------- >G32:@SUM(F16...F30"GN STE >A12:" VORAUSZ >F11:3231800 >C11:"RIAL) >B11:"R(ROHMATE >A11:" INVENTA >F10:2661000 >B10:"NGEN >A10:" FORDERU >F9:820000 >C9:"ND NRW >B9:"CHEINE LA >A9:" SCHULDS >F8:2320000 >B8:"ESTAENDE >A8:" KASSENB >B7:"MOEGEN: >A7:"UMLAUFVER >D6:"------!" VERSICH >F28:178600 >B28:"GKOSTEN >A28:" WERKZEU >F27:33200 >B27:"EBUEHREN >A27:" PATENTG >F26:145800 >C26:"T >B26:" UNTERHAL >A26:" REPAR & >F25:403000 >C25:"EN >B25:"G MASCHIN >A25:" ABSCHRB >F24:68300 >C24:"E >B24:"G GEBAEUD >A24:" ABSCHRB >F2!GEN >E48:/-- >E47:6870900 >B47:"EWINN >A47:"THESAUR G >E46:4258000 >B46:"EN >A46:"STAMMAKTI >E45:1126000 >B45:"TIEN >A45:"VORZUGSAK >D44:"--- >C44:/-- >D43:"TAL >C43:"EIGENKAPI >F41:/-= >E41:/-= >D41:/-= >C41:/-= >B41:/-= >A41:" ======= >F40:@SUM(F36.!G16:/-- >F16:/-- >E16:/-- >D16:"EN------- >C16:"EMEINKOST >B16:"BETRIEBSG >A16:/-- >G14:7346400 >F14:".......DM >E14:/-. >D14:/-. >C14:"KOSTEN... >B14:"HENB LOHN >A14:"DIR ZUREC >G13:+F10-F11 >F13:".......DM >E13:/-. >D13:/-. >C13:"VERBRAUCH >B13:" MATER!>A36:" SUMME.. >F35:/-- >E35:" -- >F34:200000 >C34:"KOSTEN >B34:"ST KREDIT >A34:" LANGFRI >F33:190700 >C33:"STEUER >B33:"TZT EINK' >A33:" GESCHAE >F32:1045000 >D32:"ZINSEN >C32:"/STEUERN/ >B32:"GEHAELTER >A32:" LOEHNE/ >F31:990800 >B31:"ECHSEL !BA >F9:/-- >E9:/-- >D9:/-- >C9:/-- >B9:/-- >A9:" ------- >F8:+E7-E8 >E8:42000 >D8:".......DM >C8:/-. >B8:"AUF&BONI. >A8:" %RUECKL >E7:8420000 >D7:".......DM >C7:/-. >B7:/-. >A7:"EINKAEUFE >F6:1572400 >E6:".......DM >D6:"3........ >C6:"R 1.1.198 >B6:"ES!3:+E16+E21 >E23:".......DM >D23:/-. >C23:/-. >B23:"NL'VERM.. >A23:" SUMME A >E22:/-- >D22:/-- >E21:@SUM(D20...D21) >D21:-8118000 >B21:"EIBUNGEN >A21:" %ABSCHR >D20:@SUM(D17...D18) >D19:/-- >D18:12529000 >C18:"STGN >B18:"EN&AUSRUE >A18:" MASCHIN >D17:31:>A1: " >J36:/-= >I36:/-= >H36:/-= >G36:/-= >F36:/-= >E36:/-= >D36:/-= >C36:/-= >B36:/-= >A36:/-= >J35:@SUM(C35...I35) >I35:+I10+I12+I14+I16+I18+I20+I22+I24+I26+I28+I30+I32 >H35:+H10+H12+H14+H16+H18+H20+H22+H24+H26+H28+H30+H32 >G35:+G10+G12+G14+G16+G18+G20+G22+G >D5:"AKTIVA >F3:/-- >E3:/-- >D3:/-- >C3:/-- >B3:/-- >A3:/--- >D2:"Z 1983 >C2:"PER 31.DE >C1:"BILANZ >B1:"GMBH >A1:"BELIEBIG /W1 /GOC /GRA /GC9 /X-/X>A1:>A1: " 5:"JAHRES-GE >J34:@SUM(C34...I34) >I34:+I9+I11+I13+I15+I17+I19+I21+I23+I25+I27+I29+I31 >H34:+H9+H11+H13+H15+H17+H19+H21+H23+H25+H27+H29+H31 >G34:+G9+G11+G13+G15+G17+G19+G21+G23+G25+G27+G29+G31 >F34:+F9+F11+F13+F15+F17+F19+F21+F23+F25+F27+F29+F31 >E34:+E9" >G22:(G5/J21)*G21 >F22:(G5/J21)*F21 >E22:(G5/J21)*E21 >D22:(G5/J21)*D21 >C22:(G5/J21)*C21 >B22:/FR >A22:" " >J21:@SUM(C21...I21) >I21:400 >H21:400 >G21:500 >F21:550 >E21:550 >D21:600 >C21:750 >B21:/FR"JUL >I20:(G5/J19)*I19 >H20:(G5/J19)*H19 >G20:(G5/J1" >B33:/-- >A33:/-- >I32:(G5/J31)*I31 >H32:(G5/J31)*H31 >G32:(G5/J31)*G31 >F32:(G5/J31)*F31 >E32:(G5/J31)*E31 >D32:(G5/J31)*D31 >C32:(G5/J31)*C31 >B32:/FR >A32:" " >J31:@SUM(C31...I31) >I31:500 >H31:500 >G31:500 >F31:600 >E31:500 >D31:600 >C31:700 >B31:":(G5/J17)*F17 >E18:(G5/J17)*E17 >D18:(G5/J17)*D17 >C18:(G5/J17)*C17 >B18:/FR >A18:" " >J17:@SUM(C17...I17) >I17:400 >H17:350 >G17:300 >F17:400 >E17:450 >D17:550 >C17:650 >B17:/FR"MAI >I16:(G5/J15)*I15 >H16:(G5/J15)*H15 >G16:(G5/J15)*G15 >F16:(G5/J15)*F"8:(G5/J27)*I27 >H28:(G5/J27)*H27 >G28:(G5/J27)*G27 >F28:(G5/J27)*F27 >E28:(G5/J27)*E27 >D28:(G5/J27)*D27 >C28:(G5/J27)*C27 >B28:/FR >A28:" " >J27:@SUM(C27...I27) >I27:500 >H27:500 >G27:500 >F27:600 >E27:500 >D27:600 >C27:700 >B27:/FR"OKT >I26:(G5/J25)*" /J13)*E13 >D14:(G5/J13)*D13 >C14:(G5/J13)*C13 >B14:/FR >A14:" " >J13:@SUM(C13...I13) >I13:400 >H13:300 >G13:200 >F13:430 >E13:400 >D13:500 >C13:490 >B13:/FR"MAR >I12:(G5/J11)*I11 >H12:(G5/J11)*H11 >G12:(G5/J11)*G11 >F12:(G5/J11)*F11 >E12:(G5/J11)*E11 >"5/J23)*H23 >G24:(G5/J23)*G23 >F24:(G5/J23)*F23 >E24:(G5/J23)*E23 >D24:(G5/J23)*D23 >C24:(G5/J23)*C23 >B24:/FR >A24:" " >J23:@SUM(C23...I23) >I23:500 >H23:500 >G23:550 >F23:600 >E23:500 >D23:600 >C23:750 >B23:/FR"AUG >I22:(G5/J21)*I21 >H22:(G5/J21)*H21 " D12:(G5/J11)*D11 >C12:(G5/J11)*C11 >B12:/FR >A12:" " >J11:@SUM(C11...I11) >I11:410 >H11:300 >G11:400 >F11:500 >E11:330 >D11:490 >C11:550 >B11:/FR"FEB >I10:(G5/J9)*I9 >H10:(G5/J9)*H9 >G10:(G5/J9)*G9 >F10:(G5/J9)*F9 >E10:(G5/J9)*E9 >D10:(G5/J9)*D9 >C10:("24+G26+G28+G30+G32 >F35:+F10+F12+F14+F16+F18+F20+F22+F24+F26+F28+F30+F32 >E35:+E10+E12+E14+E16+E18+E20+E22+E24+E26+E28+E30+E32 >D35:+D10+D12+D14+D16+D18+D20+D22+D24+D26+D28+D30+D32 >C35:+C10+C12+C14+C16+C18+C20+C22+C24+C26+C28+C30+C32 >B35:"MEINK.... >A3#G5/J9)*C9 >B10:/FR >A10:"GEMEINK.. >J9:@SUM(C9...I9) >I9:340 >H9:140 >G9:250 >F9:400 >E9:300 >D9:600 >C9:500 >B9:/FR"JAN >A9:"UMSATZ... >J8:/FR"UMSATZ >I8:/FR"WERKZ >H8:/FR"LAMPEN >G8:/FR"GLASW >F8:/FR"ELEKTRO >E8:/FR"HAUSHW >D8:/FR"EISENW >C8:/FR"HOLZW "+E11+E13+E15+E17+E19+E21+E23+E25+E27+E29+E31 >D34:+D9+D11+D13+D15+D17+D19+D21+D23+D25+D27+D29+D31 >C34:+C9+C11+C13+C15+C17+C19+C21+C23+C25+C27+C29+C31 >B34:"SATZ..... >A34:"JAHRES-UM >J33:/-- >I33:/-- >H33:/-- >G33:/-- >F33:/-- >E33:/-- >D33:/-- >C33:/--"9)*G19 >F20:(G5/J19)*F19 >E20:(G5/J19)*E19 >D20:(G5/J19)*D19 >C20:(G5/J19)*C19 >B20:/FR >A20:" " >J19:@SUM(C19...I19) >I19:400 >H19:400 >G19:400 >F19:500 >E19:500 >D19:500 >C19:650 >B19:/FR"JUN >I18:(G5/J17)*I17 >H18:(G5/J17)*H17 >G18:(G5/J17)*G17 >F18"/FR"DEZ >I30:(G5/J29)*I29 >H30:(G5/J29)*H29 >G30:(G5/J29)*G29 >F30:(G5/J29)*F29 >E30:(G5/J29)*E29 >D30:(G5/J29)*D29 >C30:(G5/J29)*C29 >B30:/FR >A30:" " >J29:@SUM(C29...I29) >I29:500 >H29:500 >G29:500 >F29:600 >E29:500 >D29:600 >C29:700 >B29:/FR"NOV >I2"15 >E16:(G5/J15)*E15 >D16:(G5/J15)*D15 >C16:(G5/J15)*C15 >B16:/FR >A16:" " >J15:@SUM(C15...I15) >I15:400 >H15:300 >G15:300 >F15:400 >E15:400 >D15:500 >C15:600 >B15:/FR"APR >I14:(G5/J13)*I13 >H14:(G5/J13)*H13 >G14:(G5/J13)*G13 >F14:(G5/J13)*F13 >E14:(G5"I25 >H26:(G5/J25)*H25 >G26:(G5/J25)*G25 >F26:(G5/J25)*F25 >E26:(G5/J25)*E25 >D26:(G5/J25)*D25 >C26:(G5/J25)*C25 >B26:/FR >A26:" " >J25:@SUM(C25...I25) >I25:500 >H25:500 >G25:500 >F25:600 >E25:500 >D25:600 >C25:700 >B25:/FR"SEP >I24:(G5/J23)*I23 >H24:(G# >K20:/-= >J20:/-= >I20:/-= >H20:/-= >G20:/-= >F20:/-= >E20:/-= >D20:/-= >C20:/-= >B20:/-= >A20:/-= >K19:@AVERAGE(K6...K17) >J19:/FI@AVERAGE(J6...J17) >I19:/FI@AVERAGE(I6...I17) >H19:@AVERAGE(H6...H17) >G19:@AVERAGE(G6...G17) >F19:@AVERAGE(F6...F17) >E19:# /FR"DM >B5:/FR"DM >K4:/FR"UMSCHL >J4:/FR"LAGERB >I4:/FR"UMSATZ >H4:/FR"MIET/UMS >G4:/FR"ARB/UMS >F4:/FR"GEW/UMS >E4:/FR"GEWINN >D4:/FR"UMSATZ >C4:/FR"KOSTEN >B4:/FR"MIETE >A4:""1983" >K3:/FR"WAREN >J3:/FR"MITTL >I3:/FR >H3:/FR"IS---------- >G3:/FR"---VER# (C17/D17)*100 >F17:(E17/D17)*100 >E17:4812.5 >D17:17500 >C17:6500 >B17:1750 >A17:"DEZ >K16:(I16/J16)*100 >J16:/FI1800 >I16:/FI909 >H16:(B16/D16)*100 >G16:(C16/D16)*100 >F16:(E16/D16)*100 >E16:3987 >D16:14500 >C16:5500 >B16:1750 >A16:"NOV >K15:(I15/J15)*1# >J7:/FR"GES >I7:/FR"ABT >H7:/FR"ABT >G7:/FR"ABT >F7:/FR"ABT >E7:/FR"ABT >D7:/FR"ABT >C7:/FR"ABT >B7:/FR"MONAT >G5:/F$@SUM(A5...F5) >F5:/F$150 >E5:/F$25 >D5:/F$1200 >C5:/F$150 >B5:/F$35 >A5:/F$700 >G4:/FR"SUMME >F4:/FR"VERSCH >E4:/FR"HEIZG >D4:/FR"ARBEIT #500 >C14:5050 >B14:1750 >A14:"SEP >K13:(I13/J13)*100 >J13:/FI1750 >I13:/FI815 >H13:(B13/D13)*100 >G13:(C13/D13)*100 >F13:(E13/D13)*100 >E13:3575 >D13:13000 >C13:5250 >B13:1750 >A13:"AUG >K12:(I12/J12)*100 >J12:/FI1700 >I12:/FI693 >H12:(B12/D12)*100 >G12: #100 >J10:/FI1650 >I10:/FI690 >H10:(B10/D10)*100 >G10:(C10/D10)*100 >F10:(E10/D10)*100 >E10:3025 >D10:11000 >C10:3750 >B10:1750 >A10:"MAI >K9:(I9/J9)*100 >J9:/FI1600 >I9:/FI596 >H9:(B9/D9)*100 >G9:(C9/D9)*100 >F9:(E9/D9)*100 >E9:2612 >D9:9500 >C9:4000 >B9# >H11:/-= >G11:/-= >F11:/-= >E11:/-= >D11:/-= >C11:/-= >B11:/-= >A11:/-= >H10:/F$+F10-G10 >G10:/F$(B10/(A10*(A10-B10))*60 >F10:/F$(1/(A10-B10))*60 >E10:/F$+B10^2/(A10*(A10-B10)) >D10:/F$+B10/(A10-B10) >C10:/F$(B10/A10)*100 >B10:11 >A10:15 >H9:/FR >G9:/FR #>C7:3800 >B7:1750 >A7:"FEB >K6:(I6/J6)*100 >J6:/FI1500 >I6:/FI658 >H6:(B6/D6)*100 >G6:(C6/D6)*100 >F6:(E6/D6)*100 >E6:2887.5 >D6:10500 >C6:3600 >B6:1750 >A6:"JAN >K5:/FR"% >J5:/FR"STCK >I5:/FR"STCK >H5:/FR"% >G5:/FR"% >F5:/FR"% >E5:/FR"DM >D5:/FR"DM >C5:#>F9:/FR >E9:/FR >D9:/FR >C9:/FR >B9:/FR >A9:/FR >H8:/FR"MINUTEN >G8:/FR"MINUTEN >F8:/FR"MINUTEN >E8:/FR"MITTEL >D8:/FR"MAXIMAL >C8:/FR" % >B8:/FR"MITTEL >A8:/FR"MAXIMAL >H7:/FR"ZEIT >G7:/FR"ZEIT >F7:/FR"ZEIT >E7:/FL"ENTEN >D7:/FR" PATI >C7:/FR#@SUM(E6...E17) >D19:@SUM(D6...D17) >C19:@SUM(C6...C17) >B19:@SUM(B6...B17) >A19:"IM JAHR..... >K18:/-- >J18:/-- >I18:/-- >H18:/-- >G18:/-- >F18:/-- >E18:/-- >D18:/-- >C18:/-- >B18:/-- >A18:/-- >K17:54.85 >J17:/FI1097 >I17:/FI1097 >H17:(B17/D17)*100 >G17:HAELTN >F3:/FR" ------- >E3:/FR"NETTO >D3:/FR"NETTO >C3:/FR"ARBEITS >B3:/FR"MONATL >K1:/-- >J1:/-- >I1:/-- >H1:/-- >G1:/-- >F1:/-- >E1:/-- >D1:/-- >C1:"ELSUMSATZ--- >B1:"--EINZELHAND >A1:/-- /W1 /GOC /GRA /GF$ /GC12 /X!/X>A1:>A1: #00 >J15:/FI1800 >I15:/FI690 >H15:(B15/D15)*100 >G15:(C15/D15)*100 >F15:(E15/D15)*100 >E15:3025 >D15:11000 >C15:4000 >B15:1750 >A15:"OKT >K14:(I14/J14)*100 >J14:/FI1750 >I14:/FI784 >H14:(B14/D14)*100 >G14:(C14/D14)*100 >F14:(E14/D14)*100 >E14:3437 >D14:12#>C4:/FR"TELEFON >B4:/FR"ELEKTR >A4:/FR"MIETE >G3:/-- >F3:/-- >E3:/-- >D3:"N-------- >C3:"MEINKOSTE >B3:"MONATL GE >A3:/-- >J1:/-- >I1:/-- >H1:/-- >G1:/-- >F1:/-- >E1:/-- >D1:/-- >C1:"OSTEN**--- >B1:"**GEMEINK >A1:/-- /W1 /GOC /GRA /GF$ /GC9 /X!/X>A1:>A1:#(C12/D12)*100 >F12:(E12/D12)*100 >E12:3038.75 >D12:11050 >C12:5500 >B12:1750 >A12:"JUL >K11:(I11/J11)*100 >J11:/FI1650 >I11:/FI752 >H11:(B11/D11)*100 >G11:(C11/D11)*100 >F11:(E11/D11)*100 >E11:3300 >D11:12000 >C11:4500 >B11:1750 >A11:"JUN >K10:(I10/J10)*"/STD >B7:/FR"/STD >A7:/FR"/STD >H6:/FR"BEH >G6:/FR"WARTE >F6:/FR"BESUCHS >E6:/FL"ENDE >D6:/FR" WART >C6:/FR"ZEIT >B6:/FR"BESUCHE >A6:/FR"BEHANDL >C5:/FR"BEHANDL >B5:"ENTEN---- >A5:/FR"-----PATI >C3:"RSUCHUNG >B3:"AUGENUNTE >H1:/-- >G1:/-- >F1:/-- >E#:1750 >A9:"APR >K8:(I8/J8)*100 >J8:/FI1550 >I8:/FI627 >H8:(B8/D8)*100 >G8:(C8/D8)*100 >F8:(E8/D8)*100 >E8:2750 >D8:10000 >C8:4000 >B8:1750 >A8:"MAR >K7:(I7/J7)*100 >J7:/FI1450 >I7:/FI690 >H7:(B7/D7)*100 >G7:(C7/D7)*100 >F7:(E7/D7)*100 >E7:3025 >D7:11000